Data is not available at this time.
HMS Bergbau AG operates as a global trader and distributor of coal and energy raw materials, serving electricity producers, cement manufacturers, and industrial consumers. The company specializes in a diversified portfolio, including steam coal, coking coal, and petcoke, alongside metals like iron ore and lithium, as well as renewable products such as wood pellets and hydrogen. Its integrated logistics services—covering port management, inland transportation, and quality assessment—enhance its value proposition in a volatile energy market. Positioned in the competitive coal and energy trading sector, HMS Bergbau differentiates itself through a broad product range and operational flexibility, catering to industries with stringent raw material demands. The company’s focus on both traditional and emerging energy commodities allows it to navigate shifting regulatory and environmental landscapes. With a presence in key industrial regions, it maintains a resilient supply chain, though its market share remains modest compared to global commodity giants.
In FY 2023, HMS Bergbau reported revenue of €1.30 billion, reflecting its scale in energy raw materials trading. Net income stood at €12.4 million, yielding a diluted EPS of €2.72, indicating moderate profitability. Operating cash flow of €10.0 million, against modest capital expenditures of €0.6 million, suggests efficient cash generation from core operations, though margins remain thin in the commodity-driven business.
The company’s earnings power is tied to commodity price cycles and logistical efficiency. With an operating cash flow covering capital expenditures comfortably, HMS Bergbau demonstrates adequate capital efficiency. However, its reliance on volatile raw material markets necessitates prudent working capital management to sustain profitability amid fluctuating demand.
HMS Bergbau maintains a solid liquidity position, with €35.99 million in cash and equivalents against total debt of €16.54 million, indicating a conservative leverage profile. The balance sheet reflects a stable financial foundation, though the capital-intensive nature of trading operations requires continuous monitoring of receivables and inventory turnover.
The company’s growth is linked to global energy demand and diversification into renewables. A dividend of €0.92 per share signals a shareholder-friendly policy, though payout sustainability depends on commodity market stability. Expansion into complementary products like hydrogen and biomass may offer long-term growth avenues.
With a market cap of €135.4 million and a beta of 0.16, HMS Bergbau trades as a low-volatility niche player. The valuation reflects its specialized role in energy trading, with investors likely pricing in cyclical risks and modest growth prospects in a transitioning energy landscape.
HMS Bergbau’s agility in sourcing and logistics provides a competitive edge, but its outlook hinges on balancing traditional coal demand with renewable energy trends. Strategic partnerships and diversification into sustainable commodities could mitigate risks, though regulatory and pricing pressures remain key challenges.
Company disclosures, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |