Data is not available at this time.
Hanesbrands Inc. is a leading global consumer goods company specializing in everyday basic innerwear and activewear apparel. Operating through three segments—Innerwear, Activewear, and International—the company leverages its strong brand portfolio, including Champion, Hanes, and JMS/Just My Size, to serve diverse markets across the Americas, Europe, Australia, and Asia Pacific. Its Innerwear segment focuses on essential apparel like underwear, intimate wear, and hosiery, while Activewear targets performance and casual wear under its flagship brands. The International segment extends its reach by adapting products to regional preferences. Hanesbrands maintains a competitive edge through vertical integration, controlling design, manufacturing, and distribution, which enhances cost efficiency and supply chain resilience. The company’s market position is bolstered by its extensive retail partnerships and direct-to-consumer channels, ensuring broad accessibility. Despite operating in the highly competitive apparel retail sector, Hanesbrands differentiates itself through brand loyalty, operational scale, and a focus on value-driven essentials.
In FY 2021, Hanesbrands reported revenue of €6.8 billion, with net income of €521 million, reflecting a robust profitability margin. The company generated €623 million in operating cash flow, demonstrating efficient cash conversion despite capital expenditures of €69 million. Its diluted EPS of €1.43 underscores solid earnings performance, supported by disciplined cost management and operational leverage.
Hanesbrands exhibits strong earnings power, driven by its diversified product portfolio and global footprint. The company’s ability to maintain profitability amid competitive pressures highlights its capital efficiency, with operating cash flow covering capital expenditures and supporting debt obligations. Its vertical integration model further enhances margins by reducing reliance on external suppliers.
As of FY 2021, Hanesbrands held €536 million in cash and equivalents, against total debt of €3.74 billion. The debt level reflects strategic investments and acquisitions, but the company’s consistent cash flow generation provides a buffer for financial obligations. Its balance sheet remains manageable, though leverage metrics warrant monitoring given the cyclical nature of the apparel industry.
Hanesbrands has demonstrated steady growth, particularly in its Activewear and International segments. The company paid a dividend of €1.35 per share in FY 2021, signaling commitment to shareholder returns. Future growth may hinge on expanding its direct-to-consumer channels and leveraging brand strength in emerging markets, though macroeconomic headwinds could pose challenges.
With a beta of 1.68, Hanesbrands’ stock exhibits higher volatility relative to the market, reflecting sensitivity to consumer discretionary spending. The company’s valuation hinges on its ability to sustain margins and navigate inflationary pressures, with investors likely weighing its brand equity against sector-wide competition and supply chain risks.
Hanesbrands’ strategic advantages include its vertically integrated model, strong brand recognition, and global distribution network. The outlook remains cautiously optimistic, with growth opportunities in activewear and international markets offset by potential macroeconomic uncertainties. The company’s focus on cost control and innovation will be critical to maintaining its competitive position in the evolving apparel landscape.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |