investorscraft@gmail.com

Intrinsic ValueHennessy Advisors, Inc. (HNNA)

Previous Close$11.59
Intrinsic Value
Upside potential
Previous Close
$11.59

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hennessy Advisors, Inc. operates as a publicly owned investment manager, specializing in mutual fund management. The firm provides investment advisory services to individual and institutional clients, primarily through its family of Hennessy Funds. Its revenue model is fee-based, deriving income from management fees tied to assets under management (AUM). The company competes in the highly fragmented asset management industry, where scale and performance are critical differentiators. Hennessy distinguishes itself through a disciplined, research-driven investment approach, focusing on long-term value creation. Its market position is mid-tier, with a niche emphasis on thematic and sector-specific strategies. The firm’s ability to attract and retain investor capital hinges on consistent fund performance and brand trust in a competitive landscape dominated by larger players.

Revenue Profitability And Efficiency

For FY 2024, Hennessy reported revenue of $29.6 million, with net income of $7.1 million, reflecting a net margin of approximately 24%. Diluted EPS stood at $0.92, indicating efficient earnings conversion. Operating cash flow was robust at $9.3 million, supported by stable management fees. Capital expenditures were minimal at -$313,000, underscoring the asset-light nature of the business model.

Earnings Power And Capital Efficiency

The company demonstrates solid earnings power, with operating cash flow significantly exceeding net income, suggesting high-quality earnings. Capital efficiency is evident in its low capex requirements, allowing free cash flow to support shareholder returns or reinvestment. The firm’s ability to generate consistent cash flows from its AUM base highlights the scalability of its advisory business.

Balance Sheet And Financial Health

Hennessy maintains a strong balance sheet, with cash and equivalents of $63.9 million against total debt of $40.5 million, indicating ample liquidity. The debt level appears manageable given the firm’s cash-generative operations. Shareholders’ equity is bolstered by retained earnings, reflecting prudent financial management and a conservative leverage profile.

Growth Trends And Dividend Policy

Growth is likely tied to AUM expansion and market performance, given the fee-based model. The company has a shareholder-friendly dividend policy, distributing $0.55 per share annually. This payout is sustainable, supported by stable cash flows and a solid balance sheet, though reinvestment opportunities may influence future adjustments.

Valuation And Market Expectations

Valuation metrics are not provided, but the firm’s earnings yield of approximately 4.5% (based on net income and market cap) suggests moderate pricing. Market expectations likely hinge on AUM growth and fund performance, with investor sentiment influenced by broader asset management sector trends.

Strategic Advantages And Outlook

Hennessy’s strategic advantages include its focused investment strategies and operational efficiency. The outlook depends on its ability to sustain fund performance and attract inflows in a competitive industry. Macro factors like market volatility and interest rates may impact AUM, but the firm’s disciplined approach positions it to navigate challenges effectively.

Sources

Company filings (10-K), CIK 0001145255

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount