investorscraft@gmail.com

Intrinsic ValueHormel Foods Corporation (HO7.DE)

Previous Close45.74
Intrinsic Value
Upside potential
Previous Close
45.74

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hormel Foods Corporation operates as a diversified global food company, specializing in meat, nut, and shelf-stable products. The company’s revenue model is anchored in branded consumer goods sold through retail, foodservice, deli, and commercial channels, with a strong presence in the U.S. and international markets. Its product portfolio spans refrigerated and shelf-stable categories, including SPAM, SKIPPY, Jennie-O, and Planters, catering to both everyday consumption and premium segments. Hormel maintains a competitive edge through vertical integration, brand loyalty, and innovation in protein-based and plant-forward offerings. The company’s market position is reinforced by its multi-segment approach, balancing perishable and non-perishable products to mitigate cyclical risks. Hormel’s strategic acquisitions, such as Applegate and Justin’s, have expanded its reach into organic and specialty niches, aligning with shifting consumer preferences. Despite inflationary pressures, Hormel’s diversified supply chain and pricing power help sustain margins. The company competes with giants like Tyson and Kraft Heinz but differentiates itself through niche branding and operational efficiency.

Revenue Profitability And Efficiency

Hormel reported EUR 11.9 billion in revenue for FY 2024, with net income of EUR 805 million, reflecting a margin of approximately 6.8%. Operating cash flow stood at EUR 1.27 billion, underscoring solid cash generation. Capital expenditures were modest at EUR 256 million, indicating disciplined reinvestment. The company’s profitability is tempered by input cost volatility, but its diversified portfolio helps stabilize earnings.

Earnings Power And Capital Efficiency

Diluted EPS of EUR 1.47 highlights Hormel’s earnings resilience despite sector headwinds. The company’s capital efficiency is evident in its ability to maintain steady cash flows while managing debt levels. Hormel’s focus on high-margin branded products and cost optimization supports return on invested capital, though competitive pressures persist.

Balance Sheet And Financial Health

Hormel’s balance sheet shows EUR 742 million in cash against EUR 3.01 billion in total debt, reflecting a manageable leverage ratio. The company’s liquidity position is adequate, with operating cash flow covering interest obligations. Its financial health is stable, though debt levels have risen slightly to fund acquisitions and operational needs.

Growth Trends And Dividend Policy

Hormel’s growth is driven by organic brand expansion and strategic acquisitions, though revenue growth has been muted recently. The company did not issue dividends in FY 2024, possibly prioritizing debt reduction or reinvestment. Long-term trends favor protein demand, but near-term challenges include cost inflation and competitive pricing.

Valuation And Market Expectations

With a market cap of EUR 24.98 billion and a beta of 0.25, Hormel is viewed as a low-volatility defensive stock. The valuation reflects steady cash flows and brand strength, though investors may weigh margin pressures against growth initiatives. Market expectations likely hinge on Hormel’s ability to navigate input costs and sustain pricing power.

Strategic Advantages And Outlook

Hormel’s strategic advantages include its diversified product mix, strong brands, and operational scalability. The outlook remains cautious due to macroeconomic uncertainties, but the company’s focus on innovation and premiumization could drive long-term growth. Risks include commodity price swings and competitive intensity, but Hormel’s resilient model positions it well for sustained performance.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount