Data is not available at this time.
HolidayCheck Group AG operates as a transaction-based online travel and weather platform, serving markets in Germany, Switzerland, Austria, Belgium, Poland, and the Netherlands. The company generates revenue primarily through hotel and holiday bookings, including package tours, cruises, and rental cars, complemented by advertising income from its weather portal, Weer-Online.nl. As a subsidiary of Burda Digital SE, it leverages digital expertise to enhance its competitive positioning in the fragmented European online travel market. HolidayCheck differentiates itself through a strong focus on user-generated hotel reviews, fostering trust and engagement among travelers. The company operates in a highly competitive sector dominated by global players like Booking.com and Expedia, but maintains a niche presence by catering to German-speaking markets and emphasizing localized content. Its dual revenue model—combining transactional fees and advertising—provides diversification, though reliance on travel demand exposes it to macroeconomic volatility. The 2016 rebranding from TOMORROW FOCUS AG underscores its strategic pivot toward travel-centric services, aligning with post-pandemic recovery trends in leisure travel.
In FY 2021, HolidayCheck reported revenue of €67.4 million, with net income of €2.36 million, reflecting a rebound from pandemic-driven lows. The diluted EPS of €0.0271 indicates modest profitability, while operating cash flow of €8,352 suggests efficient working capital management. Capital expenditures were negligible (-€79), highlighting a lean operational model focused on digital scalability.
The company’s earnings power remains constrained by its niche scale, though its capital-light model (evidenced by minimal capex) supports margin stability. With €38.2 million in cash and equivalents against €6.1 million in debt, HolidayCheck maintains a robust liquidity position, enabling flexibility for strategic investments or weather-related downturns.
HolidayCheck’s balance sheet is solid, with cash reserves significantly exceeding total debt. The debt-to-equity ratio appears conservative, reflecting prudent financial management. However, the lack of dividend payouts suggests reinvestment priorities, possibly toward technology or market expansion.
Growth is tied to travel demand recovery post-pandemic, with no dividends distributed in FY 2021. The absence of a dividend policy aligns with the company’s focus on retaining earnings for organic growth or digital enhancements. Future trends may hinge on regional travel preferences and competitive pricing strategies.
At a market cap of €232 million, the stock trades at ~3.4x revenue, reflecting cautious optimism about travel sector recovery. The beta of 0 implies low correlation with broader markets, possibly due to its niche focus, though this may understate sector-specific risks.
HolidayCheck’s localized content and user-generated reviews provide a defensible niche, but scalability challenges persist against global competitors. The outlook depends on sustained travel demand and effective monetization of its weather portal. Strategic synergies with parent Burda Digital could unlock cross-platform advertising opportunities.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |