investorscraft@gmail.com

Intrinsic ValueHochschild Mining plc (HOC.L)

Previous Close£676.00
Intrinsic Value
Upside potential
Previous Close
£676.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hochschild Mining plc is a mid-tier precious metals producer with a strategic focus on gold and silver mining operations in the Americas. The company operates key assets such as the Inmaculada and Pallancata mines in Peru and holds a majority stake in the San Jose mine in Argentina. These underground operations leverage high-grade ore deposits, positioning Hochschild as a cost-efficient producer in the silver and gold sector. The company’s diversified portfolio includes exploration projects across Latin America and North America, enhancing its long-term resource pipeline. Hochschild’s integrated business model spans exploration, extraction, processing, and sales, with additional revenue streams from power generation. Its market position is bolstered by a disciplined approach to operational efficiency and a commitment to sustainable mining practices, though it faces competition from larger global miners and commodity price volatility.

Revenue Profitability And Efficiency

Hochschild reported revenue of £947.7 million, with net income of £97.0 million, reflecting a net margin of approximately 10.2%. The company generated £321.2 million in operating cash flow, demonstrating solid cash conversion. Capital expenditures of £269.1 million indicate ongoing investment in mine development and maintenance, aligning with its growth strategy. The diluted EPS of 0.19 GBp underscores modest but stable earnings power.

Earnings Power And Capital Efficiency

The company’s earnings are driven by its high-grade silver and gold production, with operational cash flow covering capital expenditures. Hochschild’s capital efficiency is evident in its ability to sustain production while managing costs, though its relatively small scale compared to industry leaders limits economies of scale. The 51% stake in San Jose contributes meaningfully to earnings, diversifying jurisdictional risk.

Balance Sheet And Financial Health

Hochschild maintains a balanced financial position, with £96.9 million in cash and equivalents against total debt of £319.3 million. The manageable leverage ratio reflects prudent financial management, though liquidity could be pressured by prolonged commodity downturns. The company’s ability to service debt is supported by consistent operating cash flows and a disciplined approach to capital allocation.

Growth Trends And Dividend Policy

Hochschild’s growth is tied to operational expansion and exploration success, with a focus on extending mine life at key assets. The company pays a dividend of 1 GBp per share, signaling a commitment to shareholder returns despite the capital-intensive nature of mining. Future growth may hinge on commodity prices and successful resource development in its exploration portfolio.

Valuation And Market Expectations

With a market cap of approximately £1.49 billion and a beta of 0.50, Hochschild is viewed as a lower-risk play within the volatile mining sector. The valuation reflects expectations of steady production and moderate growth, with investors pricing in operational execution and silver/gold price stability.

Strategic Advantages And Outlook

Hochschild’s strategic advantages include its high-grade assets, geographic diversification, and cost discipline. The outlook depends on metal prices, operational efficiency, and exploration success. The company’s focus on sustainability and stakeholder engagement may enhance its long-term license to operate, though macroeconomic and regulatory risks remain key challenges.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount