investorscraft@gmail.com

Intrinsic ValueHigh Arctic Overseas Holdings Corp (HOH.V)

Previous Close$1.28
Intrinsic Value
Upside potential
Previous Close
$1.28

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

High Arctic Overseas Holdings Corp operates as a specialized provider of drilling and ancillary services within the global oil and gas industry. The company generates revenue by contracting its specialized equipment and skilled personnel to energy producers, primarily supporting exploration and development activities. Its service offerings are essential for hydrocarbon extraction, positioning it within the capital-intensive and cyclical energy services sector. High Arctic leverages its operational expertise to secure contracts, with performance tied to oil and gas prices and client capital expenditure budgets. As a relatively new entity founded in 2024 and headquartered in Calgary, the company is establishing its market presence. It competes in a fragmented but competitive landscape against larger, established drilling contractors. Its strategic focus appears to be on leveraging its asset base to serve international or niche markets, aiming to differentiate through operational reliability and cost efficiency. The company's long-term positioning will depend on its ability to navigate industry cycles, maintain client relationships, and execute its service contracts effectively while managing the inherent volatility of its end-markets.

Revenue Profitability And Efficiency

For the fiscal year, High Arctic reported revenue of CAD 24.1 million, achieving net income of CAD 2.86 million. This translates to a net profit margin of approximately 11.9%, indicating the company was profitable in its inaugural year. The firm generated CAD 10.1 million in operating cash flow, significantly exceeding its capital expenditures of CAD 0.65 million, resulting in robust positive free cash flow. This suggests efficient conversion of revenue into cash during the period.

Earnings Power And Capital Efficiency

The company demonstrated solid earnings power with diluted earnings per share of CAD 0.23. The substantial operating cash flow relative to net income indicates strong quality of earnings, likely supported by non-cash charges. The low level of capital expenditures compared to operating cash flow highlights a capital-light model in the near term, allowing for significant cash generation from its existing asset base and operations.

Balance Sheet And Financial Health

High Arctic maintains a strong balance sheet with CAD 14.93 million in cash and cash equivalents against minimal total debt of CAD 0.45 million. This results in a net cash position, providing considerable financial flexibility and a cushion against industry volatility. The low leverage indicates a conservative financial strategy, which is prudent for a new company in a cyclical sector.

Growth Trends And Dividend Policy

As a newly founded entity, historical growth trends are not established. The company does not currently pay a dividend, which is typical for a firm in its early stages that is likely prioritizing the reinvestment of capital into operations and potential growth initiatives. Future growth will be contingent on its ability to secure additional contracts and expand its service footprint.

Valuation And Market Expectations

With a market capitalization of approximately CAD 13.3 million, the company trades at a price-to-earnings ratio of around 4.7 based on its first-year earnings. The high beta of 1.76 reflects market expectations of significant volatility, aligning with the company's exposure to the cyclical energy sector. This valuation suggests the market is pricing in considerable uncertainty regarding future earnings stability.

Strategic Advantages And Outlook

The primary strategic advantage is its strong initial financial position with a net cash balance sheet, providing operational runway. The outlook is intrinsically linked to global oil and gas demand and pricing, which dictate client drilling budgets. Success will depend on contract execution, cost management, and the ability to navigate the competitive landscape effectively without the scale advantages of larger rivals.

Sources

Company Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount