investorscraft@gmail.com

Intrinsic ValueHologic, Inc. (HOLX)

Previous Close$64.45
Intrinsic Value
Upside potential
Previous Close
$64.45

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hologic, Inc. operates as a leading medical technology company specializing in women's health, diagnostics, and surgical solutions. The company generates revenue through the sale of diagnostic equipment, imaging systems, and related consumables, with a strong focus on breast health, cervical cancer screening, and molecular diagnostics. Hologic's products, such as the 3D mammography systems and Aptima molecular assays, are widely adopted in clinical settings, reinforcing its position as a trusted provider in the healthcare sector. The company's market position is bolstered by its innovative R&D pipeline, regulatory expertise, and global distribution network, enabling it to serve hospitals, laboratories, and outpatient clinics. Hologic competes in a dynamic industry where technological advancements and regulatory compliance are critical, yet it maintains a competitive edge through proprietary technologies and strategic acquisitions. Its emphasis on women's health differentiates it from broader medtech peers, allowing for targeted growth in underserved markets.

Revenue Profitability And Efficiency

Hologic reported revenue of $4.03 billion for FY 2024, with net income of $789.5 million, reflecting a robust margin profile. Diluted EPS stood at $3.32, demonstrating efficient earnings conversion. Operating cash flow was strong at $1.29 billion, supported by disciplined cost management and high-margin product sales. Capital expenditures were modest at $72.4 million, indicating a capital-light business model with scalable operations.

Earnings Power And Capital Efficiency

The company's earnings power is evident in its consistent profitability and cash generation, with operating cash flow covering capital expenditures multiple times over. Hologic's capital efficiency is further highlighted by its ability to reinvest in R&D and acquisitions while maintaining healthy margins. The absence of dividends suggests a focus on growth-oriented capital allocation, leveraging its strong cash position for strategic initiatives.

Balance Sheet And Financial Health

Hologic maintains a solid balance sheet with $2.16 billion in cash and equivalents, providing ample liquidity. Total debt of $2.66 billion is manageable given the company's cash flow generation and low leverage profile. The financial structure supports ongoing investments and potential M&A activity, with no immediate liquidity concerns.

Growth Trends And Dividend Policy

Growth trends are supported by demand for diagnostic and imaging solutions, particularly in women's health. Hologic does not currently pay dividends, opting instead to reinvest in innovation and market expansion. This aligns with its strategy to capitalize on high-growth segments and technological advancements in healthcare.

Valuation And Market Expectations

The market values Hologic based on its leadership in niche healthcare segments and consistent execution. Trading multiples reflect expectations for sustained growth in diagnostics and surgical solutions, with investor focus on pipeline developments and regulatory milestones. The company's valuation is supported by its strong cash flow and margin stability.

Strategic Advantages And Outlook

Hologic's strategic advantages include its specialized product portfolio, regulatory expertise, and global reach. The outlook remains positive, driven by increasing healthcare demand and innovation in diagnostics. Near-term challenges include competitive pressures and regulatory hurdles, but the company is well-positioned to navigate these with its financial strength and R&D focus.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount