investorscraft@gmail.com

Intrinsic Value of Home Bancshares, Inc. (Conway, AR) (HOMB)

Previous Close$29.35
Intrinsic Value
Upside potential
Previous Close
$29.35

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Home Bancshares, Inc. operates as a bank holding company primarily through its subsidiary, Centennial Bank, serving commercial and retail customers across the Southern United States. The company generates revenue through traditional banking activities, including interest income from loans and securities, as well as fee-based services such as wealth management and mortgage lending. Its market position is bolstered by a strong regional presence, particularly in Arkansas, Texas, and Florida, where it leverages local expertise to compete with larger national banks. Home Bancshares focuses on community-oriented banking, emphasizing relationship-driven services for small to mid-sized businesses and individual clients. The company has strategically expanded through acquisitions, enhancing its footprint and diversifying its loan portfolio. This approach positions it as a resilient player in regional banking, balancing growth with conservative risk management.

Revenue Profitability And Efficiency

For FY 2024, Home Bancshares reported revenue of $969 million and net income of $402 million, reflecting a net margin of approximately 41.5%. The company’s diluted EPS stood at $2.01, demonstrating solid profitability. Operating cash flow was robust at $461 million, with no reported capital expenditures, indicating efficient cash generation and allocation. These metrics underscore the company’s ability to maintain profitability despite macroeconomic uncertainties.

Earnings Power And Capital Efficiency

Home Bancshares exhibits strong earnings power, driven by its diversified loan portfolio and stable interest income. The absence of capital expenditures in FY 2024 suggests high capital efficiency, with resources likely reinvested into growth initiatives or retained for liquidity. The company’s ability to generate consistent cash flow supports its capacity to fund operations and strategic acquisitions without excessive leverage.

Balance Sheet And Financial Health

As of FY 2024, Home Bancshares held $910 million in cash and equivalents, providing ample liquidity. Total debt stood at $1.04 billion, indicating a manageable leverage ratio. The company’s balance sheet reflects prudent financial management, with sufficient reserves to weather economic downturns. Its conservative approach to debt and liquidity positions it well for sustained stability.

Growth Trends And Dividend Policy

Home Bancshares has demonstrated steady growth, supported by acquisitions and organic expansion. The company paid a dividend of $0.785 per share in FY 2024, reflecting a commitment to shareholder returns. Its dividend policy aligns with its profitability, suggesting a balanced approach to reinvestment and income distribution. Future growth may hinge on regional economic conditions and strategic acquisitions.

Valuation And Market Expectations

The company’s valuation is influenced by its regional banking focus and consistent profitability. Market expectations likely center on its ability to maintain margins amid interest rate fluctuations and competitive pressures. Home Bancshares’ track record of acquisitions and efficient operations may support a premium relative to peers, though macroeconomic headwinds could temper optimism.

Strategic Advantages And Outlook

Home Bancshares benefits from a strong regional presence, disciplined risk management, and a proven acquisition strategy. Its outlook is cautiously optimistic, with growth potential tied to regional economic resilience and strategic expansions. The company’s ability to navigate interest rate environments and maintain profitability will be critical to its long-term success.

Sources

10-K filing, company investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount