Data is not available at this time.
Honeywell International Inc. is a diversified technology and manufacturing conglomerate operating across four key segments: Aerospace, Honeywell Building Technologies, Performance Materials and Technologies, and Safety and Productivity Solutions. The company serves a broad range of industries, including aviation, construction, energy, and logistics, leveraging its expertise in automation, safety systems, and advanced materials. Honeywell’s revenue model is anchored in high-margin recurring services, such as maintenance, software subscriptions, and aftermarket parts, alongside hardware sales. Its Aerospace segment, a critical driver, benefits from long-term contracts with commercial and defense customers, while its Building Technologies division capitalizes on the growing demand for smart infrastructure. The company maintains a strong competitive position through continuous R&D investment, proprietary technologies, and a global distribution network. Its diversified portfolio mitigates cyclical risks, and its focus on sustainability—such as low-global-warming materials—aligns with regulatory and market trends. Honeywell’s market leadership in niche areas like industrial automation and safety equipment further solidifies its standing as a resilient industrial player.
In FY 2021, Honeywell reported revenue of $34.39 billion and net income of $5.61 billion, reflecting a robust operating margin. The company’s diluted EPS stood at $7.97, supported by disciplined cost management and high-margin service offerings. Operating cash flow was strong at $6.04 billion, though capital expenditures of $895 million indicate ongoing investments in growth initiatives. The balance between profitability and reinvestment underscores Honeywell’s efficient capital allocation.
Honeywell’s earnings power is evident in its diversified revenue streams and ability to generate consistent cash flow. The company’s capital efficiency is highlighted by its ability to fund dividends and debt obligations while maintaining a healthy cash position. With $10.96 billion in cash and equivalents, Honeywell has ample liquidity to navigate market fluctuations and pursue strategic acquisitions or share repurchases.
Honeywell’s balance sheet remains solid, with total debt of $19.6 billion offset by substantial cash reserves. The company’s leverage is manageable, given its strong cash flow generation and diversified revenue base. Its financial health is further reinforced by a disciplined approach to capital structure, ensuring flexibility for growth and shareholder returns.
Honeywell’s growth is driven by secular trends in automation, safety, and sustainability, with its Performance Materials and Safety segments showing particular promise. The company has a history of returning capital to shareholders, with a dividend payout of $1.08 per share in FY 2021. Its dividend policy reflects a commitment to balanced capital deployment, prioritizing both growth and income for investors.
Honeywell’s valuation reflects its position as a high-quality industrial conglomerate with resilient earnings. The company’s beta of 1.09 suggests moderate sensitivity to market movements, aligning with its diversified business model. Investors likely price in steady growth, supported by Honeywell’s innovation pipeline and exposure to long-term infrastructure and technology trends.
Honeywell’s strategic advantages include its technological leadership, global scale, and diversified end markets. The company is well-positioned to benefit from trends like digital transformation and sustainability, with its software and automation solutions gaining traction. While macroeconomic headwinds may impact certain segments, Honeywell’s resilient portfolio and strong execution provide a stable outlook for continued performance.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |