Previous Close | $98.34 |
Intrinsic Value | $262.19 |
Upside potential | +167% |
Data is not available at this time.
Robinhood Markets, Inc. operates as a disruptive financial services platform, primarily targeting retail investors with commission-free trading of stocks, ETFs, options, and cryptocurrencies. The company generates revenue through payment for order flow (PFOF), net interest income from margin lending and cash sweep programs, and subscription services like Robinhood Gold. Positioned in the highly competitive fintech sector, Robinhood differentiates itself through a user-friendly mobile interface, gamified investing features, and democratized access to financial markets. Its market position hinges on attracting younger, tech-savvy investors, though regulatory scrutiny and shifting market conditions pose ongoing challenges. The platform’s growth is closely tied to its ability to expand product offerings, such as retirement accounts and international expansion, while navigating evolving compliance requirements.
Robinhood reported revenue of $2.95 billion for FY 2024, with net income reaching $1.41 billion, reflecting a significant turnaround from prior years. Diluted EPS stood at $1.56, indicating improved profitability. However, operating cash flow was negative at -$157 million, suggesting potential liquidity pressures despite strong net income. Capital expenditures were modest at -$13 million, highlighting efficient scaling of its asset-light platform.
The company’s earnings power is driven by high-margin revenue streams like PFOF and net interest income, which benefit from rising interest rates. Capital efficiency appears robust, with a lean operational structure, though reliance on volatile trading volumes and interest income introduces cyclicality. Shareholder returns are currently reinvested into growth initiatives, as evidenced by the absence of dividends.
Robinhood maintains a strong liquidity position with $4.33 billion in cash and equivalents, offset by total debt of $7.46 billion. The debt load, primarily from convertible notes, raises leverage concerns but is manageable given the company’s profitability. The balance sheet supports ongoing investments in product expansion and regulatory compliance, though sustained cash flow generation will be critical.
Growth is fueled by user acquisition, product diversification, and international expansion, though quarterly volatility in trading activity remains a headwind. The company does not pay dividends, opting instead to reinvest earnings into technology and market penetration. Long-term trends hinge on retaining users amid competition and adapting to regulatory changes in PFOF and crypto trading.
Robinhood’s valuation reflects optimism around its disruptive potential, though skepticism persists regarding sustainability amid regulatory and competitive pressures. Market expectations are tied to its ability to monetize a growing user base while improving cash flow consistency. The absence of dividends aligns with its growth-stage focus.
Robinhood’s strategic advantages include its brand recognition among millennials, scalable technology, and a frictionless user experience. The outlook depends on executing product expansion, such as retirement offerings and global reach, while navigating regulatory hurdles. Success will require balancing growth with profitability, particularly in uncertain macroeconomic conditions.
10-K filings, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |