Data is not available at this time.
HOCHTIEF AG is a global leader in the engineering and construction sector, operating through four key divisions: HOCHTIEF Americas, HOCHTIEF Asia Pacific, HOCHTIEF Europe, and Abertis Investment. The company specializes in infrastructure and building construction, offering services ranging from project development to facility management, with a strong emphasis on public-private partnerships (PPPs). Its diversified portfolio includes transportation, energy, and urban infrastructure projects, leveraging engineering expertise and long-term operational contracts. HOCHTIEF’s market position is reinforced by its geographic diversification, with significant operations in North America, Asia-Pacific, and Europe, as well as toll road investments through Abertis. The company’s ability to secure large-scale, complex projects and its focus on sustainable infrastructure solutions position it as a competitive player in the global construction industry. Additionally, its subsidiary relationship with ACS provides strategic advantages in bidding and resource allocation.
HOCHTIEF reported revenue of EUR 33.3 billion for FY 2024, reflecting its scale in the construction sector. Net income stood at EUR 775.6 million, with diluted EPS of EUR 10.31, indicating solid profitability. Operating cash flow was robust at EUR 2.13 billion, though capital expenditures of EUR -473.7 million highlight ongoing investments in infrastructure and PPP projects. The company’s cash conversion and operational efficiency are key strengths.
The company’s earnings power is supported by its diversified revenue streams, including construction services and toll road operations. HOCHTIEF’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its debt levels. The firm’s focus on high-margin PPP projects and long-term concessions enhances its return on invested capital.
HOCHTIEF maintains a strong balance sheet with EUR 5.44 billion in cash and equivalents, providing liquidity for ongoing projects. Total debt of EUR 8.2 billion is manageable given its cash flow generation and market position. The company’s financial health is further supported by its stable revenue base and strategic investments in infrastructure.
HOCHTIEF’s growth is driven by global infrastructure demand, particularly in PPPs and sustainable projects. The company pays a dividend of EUR 5.23 per share, reflecting its commitment to shareholder returns. Future growth may hinge on securing large-scale contracts and expanding its toll road portfolio.
With a market cap of EUR 12.4 billion and a beta of 0.867, HOCHTIEF is viewed as a relatively stable investment in the industrials sector. The stock’s valuation reflects its steady earnings and growth potential in infrastructure markets.
HOCHTIEF’s strategic advantages include its global footprint, engineering expertise, and strong PPP capabilities. The outlook remains positive, supported by infrastructure spending trends and the company’s ability to execute complex projects. Challenges include geopolitical risks and cost inflation in construction materials.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |