Data is not available at this time.
HOCHTIEF AG is a global leader in the engineering and construction sector, operating through four key divisions: HOCHTIEF Americas, HOCHTIEF Asia Pacific, HOCHTIEF Europe, and Abertis Investment. The company specializes in infrastructure and building construction, offering services ranging from project design to facility management, with a strong emphasis on public-private partnerships (PPP). Its diversified portfolio includes transportation, energy, and urban infrastructure projects, positioning it as a key player in both developed and emerging markets. HOCHTIEF’s Abertis Investment segment further strengthens its market position by managing toll roads across Europe and the Americas, providing stable, long-term revenue streams. The company’s ability to leverage engineering expertise and PPP models allows it to secure large-scale contracts, reinforcing its competitive edge in a capital-intensive industry. With a history dating back to 1873, HOCHTIEF has established a reputation for reliability and innovation, supported by its parent company ACS, Actividades de Construcción y Servicios, S.A. This backing enhances its financial stability and capacity to undertake complex projects globally.
HOCHTIEF reported revenue of €27.8 billion for FY 2023, reflecting its extensive project portfolio and global operations. Net income stood at €522.7 million, with diluted EPS of €6.95, indicating moderate profitability in a competitive industry. Operating cash flow was robust at €1.34 billion, though capital expenditures of €210.8 million suggest ongoing investments in project execution and infrastructure.
The company’s earnings power is supported by its diversified revenue streams, including toll road operations under Abertis Investment. HOCHTIEF’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its net income, though its beta of 1.209 indicates higher volatility compared to the broader market.
HOCHTIEF maintains a solid balance sheet with €4.8 billion in cash and equivalents, providing liquidity for operations and growth. Total debt of €5.5 billion is manageable given its cash reserves and stable cash flow generation. The company’s financial health is further reinforced by its subsidiary status under ACS, which offers additional strategic and financial flexibility.
HOCHTIEF’s growth is driven by its PPP projects and toll road operations, which provide recurring revenue. The company paid a dividend of €4.30 per share in 2023, reflecting its commitment to shareholder returns despite the cyclical nature of the construction industry. Future growth will likely hinge on infrastructure demand in key markets like the U.S. and Asia-Pacific.
With a market capitalization of €7.2 billion, HOCHTIEF trades at a valuation reflective of its industry peers. Investors likely price in its stable toll road income and growth potential in infrastructure, though its higher beta suggests sensitivity to economic cycles. The stock’s performance will depend on execution of large-scale projects and PPP opportunities.
HOCHTIEF’s strategic advantages include its global footprint, engineering expertise, and strong PPP capabilities. The outlook remains positive, supported by infrastructure spending trends worldwide. However, macroeconomic volatility and project execution risks could pose challenges. The company’s alignment with ACS provides a competitive edge in securing large contracts and maintaining financial stability.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |