Data is not available at this time.
Hotel Chocolat Group plc operates as a premium British chocolatier, specializing in ethically sourced, high-quality cocoa products. The company’s vertically integrated model spans cocoa farming in Saint Lucia to retail operations across the UK, Europe, the US, and Japan. Its diverse product portfolio includes artisanal chocolates, cocoa-based beverages, and beauty products, sold through physical stores, e-commerce, and subscription services. Hotel Chocolat differentiates itself through a commitment to sustainability, traceability, and innovation, positioning it as a leader in the premium confectionery segment. The brand’s experiential retail strategy, which includes cocoa-themed hotels and restaurants, enhances customer engagement and loyalty. Despite intense competition from mass-market players and artisanal rivals, Hotel Chocolat maintains a strong niche presence, supported by its direct-to-consumer channels and international expansion efforts.
In FY 2023, Hotel Chocolat reported revenue of £204.5 million, reflecting steady demand for its premium offerings. However, the company recorded a net loss of £6.2 million, driven by expansion costs and macroeconomic pressures. Operating cash flow stood at £15.3 million, indicating resilient underlying operations, though capital expenditures of £10.3 million highlight ongoing investments in growth initiatives. The lack of dividend payments aligns with its reinvestment strategy.
The diluted EPS of -4.53p underscores near-term profitability challenges, likely tied to international expansion and inflationary headwinds. Despite this, the company’s operating cash flow suggests it retains earnings power, with potential for margin improvement as scale benefits materialize. Capital efficiency metrics remain under pressure due to aggressive store rollouts and supply chain investments.
Hotel Chocolat’s balance sheet shows £11.2 million in cash against £48 million in total debt, indicating moderate leverage. The debt level, while manageable, warrants monitoring given the company’s loss-making position. Liquidity appears adequate for near-term obligations, but sustained profitability will be critical to deleveraging and funding future growth.
Growth is driven by store expansion, particularly in Japan and the US, and digital channel optimization. The absence of dividends reflects a focus on reinvesting cash flows into scaling operations. While top-line growth is evident, bottom-line performance must improve to justify current market expectations.
With a market cap of £526.6 million, the stock trades at ~2.6x revenue, pricing in premium brand equity and growth potential. The high beta of 1.953 suggests elevated volatility, likely due to its growth-stage profile and sensitivity to consumer discretionary spending.
Hotel Chocolat’s strengths lie in its brand prestige, vertical integration, and omnichannel reach. Near-term challenges include achieving profitability amid expansion costs, but long-term prospects remain promising if international scaling succeeds. Sustainability initiatives and product innovation could further solidify its market position.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |