Data is not available at this time.
New Horizon Aircraft Ltd. operates in the advanced air mobility (AAM) sector, focusing on the development of hybrid-electric vertical takeoff and landing (eVTOL) aircraft. The company aims to revolutionize regional transportation by offering efficient, eco-friendly alternatives to traditional short-haul flights and ground transport. Its core revenue model is expected to derive from aircraft sales, leasing, and potential service contracts, targeting both commercial and government markets. The AAM industry is nascent but rapidly evolving, with significant interest from investors and regulators due to its potential to reduce carbon emissions and congestion. New Horizon Aircraft positions itself as an innovator in hybrid eVTOL technology, differentiating from pure electric competitors by emphasizing longer range and operational flexibility. However, the company remains in the pre-revenue stage, with commercialization dependent on regulatory approvals and technological milestones. Market adoption hinges on infrastructure development and public acceptance of autonomous or semi-autonomous flight systems.
New Horizon Aircraft reported no revenue in FY 2023, reflecting its pre-commercialization status. The company posted a net loss of $6.0 million, driven by research and development expenses as it advances its eVTOL prototype. Operating cash flow was negative $3.3 million, with no capital expenditures recorded. These metrics underscore the capital-intensive nature of the AAM sector during the development phase.
The company’s diluted EPS of -$0.34 highlights its current lack of earnings power, typical of early-stage aerospace ventures. With no operating revenue, capital efficiency is difficult to assess, though the modest debt level ($74,000) suggests reliance on equity financing. Future earnings potential depends on successful certification, production scaling, and market penetration—all unproven at this stage.
New Horizon Aircraft holds $1.8 million in cash and equivalents, providing limited runway for operations. Total debt is negligible, but the absence of revenue raises liquidity concerns. The balance sheet reflects a development-phase company, with financial health contingent on securing additional funding to bridge the gap to commercialization.
Growth is purely speculative, tied to unproven demand for hybrid eVTOLs and regulatory timelines. The company has no dividend policy, consistent with its focus on reinvesting scarce resources into R&D. Any future growth trajectory would require successful prototype testing, partnerships, and capital raises.
Valuation is challenging given the absence of revenue and reliance on long-term industry adoption. Market expectations appear to price in high-risk/high-reward potential, common for pre-revenue AAM players. Investors should note the binary nature of the opportunity—either transformative success or failure.
The company’s hybrid technology could offer near-term advantages over pure electric competitors in range and payload. However, the outlook is highly uncertain, with risks including certification delays, funding shortfalls, and competition from better-capitalized rivals. Success would require flawless execution across technical, regulatory, and commercial fronts.
SEC filings (10-K), company disclosures
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |