Data is not available at this time.
Werewolf Therapeutics, Inc. operates in the biotechnology sector, focusing on the development of innovative immunotherapies for cancer treatment. The company’s core revenue model is driven by research collaborations, licensing agreements, and potential milestone payments from partners. Its proprietary platform, PREDATOR, is designed to create conditionally activated therapies that enhance anti-tumor immune responses while minimizing systemic toxicity. Werewolf’s lead candidates, WTX-124 and WTX-330, target solid tumors and are in early-stage clinical trials. The company competes in a highly specialized niche of immuno-oncology, where differentiation hinges on therapeutic precision and clinical efficacy. Werewolf’s strategic partnerships with industry players provide validation of its technology but also reflect the capital-intensive nature of biotech R&D. Market positioning remains aspirational, contingent on clinical success and commercialization potential.
Werewolf reported modest revenue of $1.89 million, primarily from collaboration agreements, against a net loss of $70.52 million, reflecting heavy R&D investments. The diluted EPS of -$1.61 underscores the pre-revenue stage typical of clinical-stage biotechs. Operating cash flow was -$56.19 million, with minimal capital expenditures, indicating a focus on core research activities rather than infrastructure.
The company’s negative earnings and cash flow highlight its reliance on external funding to sustain operations. Capital efficiency is constrained by the high costs of clinical trials and limited revenue streams. Werewolf’s ability to advance its pipeline without diluting shareholders excessively will depend on achieving clinical milestones and securing additional partnerships or financing.
Werewolf holds $111 million in cash and equivalents against $37.09 million in total debt, providing a runway of approximately two years at current burn rates. The balance sheet is typical of a development-stage biotech, with liquidity sufficient to fund near-term operations but requiring future capital raises to support prolonged R&D efforts.
Growth is tied to clinical progress, with no near-term revenue diversification expected. The company does not pay dividends, reinvesting all resources into pipeline development. Investor returns will hinge on successful trial outcomes, regulatory approvals, or strategic acquisitions.
Valuation is speculative, driven by potential rather than current financial performance. Market expectations are anchored to clinical data readouts and partnership announcements, with high volatility typical of early-stage biotech stocks.
Werewolf’s PREDATOR platform offers a differentiated approach to immuno-oncology, but the outlook remains uncertain pending clinical validation. Strategic advantages include a focused pipeline and collaborative partnerships, though competition and funding needs pose risks. Success will depend on translating preclinical promise into tangible therapeutic benefits.
Company 10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |