Data is not available at this time.
Hermes Pacific Investments plc operates as a private equity firm with a focus on direct equity acquisitions in quoted and unquoted entities, primarily in South East Asia. The firm targets investments across various sectors, including financial services, though it maintains flexibility to explore opportunities beyond this domain. Formerly known as Indian Restaurants Group plc, the company pivoted from restaurant operations to investment activities in 2012, reflecting a strategic shift toward capital allocation. Its market positioning is niche, given its small market capitalization and regional focus, which differentiates it from larger, diversified asset managers. The firm’s ability to identify undervalued or high-growth opportunities in emerging markets is central to its investment thesis, though its limited scale may constrain its competitive edge against more established players. Hermes Pacific’s lean structure allows for agility in deploying capital, but its geographic concentration introduces risks tied to regional economic volatility.
In FY 2023, Hermes Pacific reported revenue of 21,000 GBp, overshadowed by a net loss of 62,000 GBp, reflecting challenges in generating profitable returns. The negative operating cash flow of 108,000 GBp further underscores inefficiencies in capital deployment or underperformance of investments. With no capital expenditures, the firm’s focus remains on liquidity preservation rather than growth-oriented spending.
The diluted EPS of -0.0266 GBp highlights weak earnings power, likely due to unrealized losses or underperforming assets. The absence of debt suggests a conservative capital structure, but the lack of leverage may also limit returns on equity. The firm’s capital efficiency is questionable, given the negative cash flow and earnings metrics.
Hermes Pacific maintains a solid liquidity position, with cash and equivalents of 571,000 GBp and no debt, providing a buffer against operational losses. However, the sustained net losses and negative cash flows raise concerns about long-term financial sustainability if investment performance does not improve.
The firm exhibits no revenue growth or dividend distributions, aligning with its focus on capital appreciation rather than income generation. The lack of dividend payouts is consistent with its reinvestment strategy, though the absence of positive earnings trends diminishes near-term growth prospects.
With a market cap of approximately 1.17 million GBp and a beta of 0.37, the stock is perceived as low-risk but with limited upside potential. The negative earnings and cash flows suggest the market assigns little premium to its investment portfolio, reflecting skepticism about future value creation.
Hermes Pacific’s agility and regional expertise in South East Asia could unlock value if macroeconomic conditions improve. However, its small scale and inconsistent performance pose challenges. A turnaround would require demonstrable success in asset selection and execution, which remains unproven given recent financial results.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |