Data is not available at this time.
Heidelberg Pharma AG is a Germany-based biopharmaceutical company specializing in oncology, with a focus on antibody targeted amanitin conjugates (ATACs). Its pipeline includes HDP-101 for multiple myeloma, HDP-102 for non-Hodgkin lymphoma, and HDP-103 for prostate cancer, among others. The company leverages its proprietary ATAC technology to develop therapies for hematological and solid tumors, positioning itself as a niche player in targeted oncology. Heidelberg Pharma collaborates with partners like Huadong Medicine to expand its reach in Asia, enhancing its commercialization potential. The firm operates in a competitive biotechnology sector, where innovation and clinical validation are critical. Its diagnostic candidate, TLX250-CDx, further diversifies its portfolio into imaging diagnostics, addressing unmet needs in renal and bladder cancers. Despite being a clinical-stage company, Heidelberg Pharma’s strategic focus on novel mechanisms and partnerships strengthens its long-term market positioning.
Heidelberg Pharma reported revenue of €6.8 million in the latest fiscal year, reflecting its early-stage revenue streams from collaborations and licensing. The company posted a net loss of €19.4 million, with negative operating cash flow of €29.6 million, underscoring its heavy investment in R&D. Capital expenditures were modest at €0.5 million, indicating a lean operational approach focused on advancing its clinical pipeline.
The company’s diluted EPS of -€0.42 highlights its current lack of profitability due to high R&D costs. With a negative operating cash flow, Heidelberg Pharma relies on external funding to sustain its clinical programs. Its capital efficiency is constrained by the capital-intensive nature of drug development, though strategic partnerships help mitigate financial risks.
Heidelberg Pharma holds €29.4 million in cash and equivalents, providing a runway for near-term operations. Total debt stands at €22 million, reflecting manageable leverage. The absence of dividends aligns with its growth-focused strategy, prioritizing reinvestment in its pipeline over shareholder returns.
As a clinical-stage biotech, Heidelberg Pharma’s growth hinges on pipeline advancements, particularly the progression of HDP-101 and TLX250-CDx. The company does not pay dividends, reinvesting all resources into R&D. Future revenue growth will depend on clinical milestones and partnership expansions, particularly in Asian markets.
With a market cap of €154 million, Heidelberg Pharma is valued as a high-risk, high-reward biotech play. Its beta of 1.56 reflects significant volatility, typical of early-stage drug developers. Investor sentiment is likely tied to clinical trial outcomes and regulatory progress.
Heidelberg Pharma’s proprietary ATAC technology and focused oncology pipeline provide a competitive edge. Partnerships, such as with Huadong Medicine, enhance its commercialization prospects. However, the company faces execution risks typical of biotech firms. Success in late-stage trials could significantly uplift its valuation, but near-term challenges remain.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |