investorscraft@gmail.com

Intrinsic ValueHP Inc. (HPQ.SW)

Previous CloseCHF19.93
Intrinsic Value
Upside potential
Previous Close
CHF19.93

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

HP Inc. operates as a global leader in personal computing and printing solutions, serving diverse markets from individual consumers to large enterprises. The company’s revenue is driven by three core segments: Personal Systems, Printing, and Corporate Investments. Personal Systems focuses on commercial and consumer PCs, workstations, and peripherals, while Printing delivers hardware, supplies, and services. Corporate Investments explores emerging technologies through HP Labs and strategic initiatives. HP’s market position is reinforced by its broad product portfolio, strong brand recognition, and deep customer relationships across government, healthcare, and education sectors. The company competes in the highly dynamic technology hardware industry, where innovation and cost efficiency are critical. Despite macroeconomic pressures, HP maintains resilience through recurring revenue streams like printing supplies and services, which provide stability amid cyclical demand for hardware. Its ability to integrate hardware with software and services differentiates it from pure-play competitors, supporting long-term customer retention and cross-selling opportunities.

Revenue Profitability And Efficiency

HP reported FY2023 revenue of $53.7 billion, with net income of $3.3 billion, reflecting a margin of approximately 6.1%. Operating cash flow stood at $3.6 billion, though capital expenditures of $609 million indicate ongoing investments in innovation and infrastructure. The company’s profitability is tempered by competitive pricing pressures in hardware, offset by higher-margin printing supplies and services.

Earnings Power And Capital Efficiency

Diluted EPS of $3.26 underscores HP’s ability to generate earnings despite macroeconomic headwinds. The company’s capital efficiency is evident in its disciplined approach to R&D and supply chain optimization, though its beta of 1.13 suggests higher volatility relative to the broader market, reflecting sensitivity to consumer and enterprise spending cycles.

Balance Sheet And Financial Health

HP maintains a solid liquidity position with $3.2 billion in cash and equivalents, though total debt of $9.5 billion warrants monitoring. The balance sheet reflects prudent leverage management, with operating cash flow covering interest obligations comfortably. The company’s financial health is supported by steady free cash flow generation, enabling reinvestment and shareholder returns.

Growth Trends And Dividend Policy

Revenue trends indicate moderation in growth, consistent with industry-wide PC demand normalization post-pandemic. HP’s dividend payout of $1.21 per share signals a commitment to returning capital, supported by stable cash flows. Future growth may hinge on commercial PC refresh cycles and expansion in high-margin services, though near-term challenges persist in consumer markets.

Valuation And Market Expectations

With a market cap of $30.9 billion, HP trades at a P/E multiple reflective of its mature industry positioning. Investors likely price in modest growth expectations, balancing cyclical risks against the company’s strong cash flow generation and dividend yield. The stock’s beta suggests sensitivity to broader tech sector performance.

Strategic Advantages And Outlook

HP’s strategic advantages include its diversified revenue base, brand equity, and recurring printing supplies revenue. The outlook remains cautious due to macroeconomic uncertainty, but long-term opportunities in hybrid work solutions and sustainable printing could drive differentiation. Execution in cost management and innovation will be critical to maintaining competitiveness in a rapidly evolving hardware landscape.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount