investorscraft@gmail.com

Intrinsic ValueRomande Energie Holding S.A. (HREN.SW)

Previous CloseCHF1,275.00
Intrinsic Value
Upside potential
Previous Close
CHF1,275.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Romande Energie Holding SA operates as a key player in Switzerland's renewable utilities sector, specializing in the production, distribution, and marketing of electrical and thermal energy. The company leverages a diversified portfolio of energy sources, including hydro, solar, wind, and biomass, to ensure sustainable power generation. Its integrated approach encompasses infrastructure management for electricity and fiber optics, alongside value-added services like energy invoicing and customer support, positioning it as a facilitator of the clean energy transition. Romande Energie's market position is reinforced by its century-long legacy and strategic focus on renewable energy development. The company serves as a critical infrastructure provider in Western Switzerland, balancing regulatory frameworks with innovative energy solutions. Its cross-disciplinary expertise enables it to cater to both residential and commercial customers, while its investments in next-generation technologies underscore its commitment to long-term sustainability. By aligning with Switzerland's ambitious carbon-neutral goals, Romande Energie has cemented its role as a regional leader in renewable utilities. The company's ability to adapt to evolving energy demands while maintaining operational efficiency highlights its competitive edge in a rapidly transforming sector.

Revenue Profitability And Efficiency

In FY 2023, Romande Energie reported revenue of CHF 918.2 million, with net income reaching CHF 212.3 million, reflecting a robust profitability margin. The diluted EPS of CHF 8.28 underscores efficient earnings distribution. Operating cash flow stood at CHF 136.0 million, though capital expenditures of CHF -185.9 million indicate significant reinvestment in infrastructure and renewable projects.

Earnings Power And Capital Efficiency

The company demonstrates strong earnings power, supported by stable cash flows from its regulated and non-regulated activities. Capital efficiency is evident in its strategic capex allocations toward renewable energy projects, which are expected to yield long-term returns. The balance between operational cash generation and reinvestment highlights disciplined capital management.

Balance Sheet And Financial Health

Romande Energie maintains a solid balance sheet, with CHF 112.9 million in cash and equivalents against total debt of CHF 194.8 million, indicating manageable leverage. The company's financial health is further supported by its regulated asset base and predictable cash flows, providing resilience against market volatility.

Growth Trends And Dividend Policy

Growth is driven by investments in renewable energy infrastructure, aligning with Switzerland's energy transition goals. The company's dividend policy remains shareholder-friendly, with a dividend per share of CHF 1.44 in FY 2023, reflecting a commitment to returning capital while funding growth initiatives.

Valuation And Market Expectations

With a market capitalization of CHF 32.7 billion and a low beta of 0.19, Romande Energie is perceived as a stable investment in the utilities sector. The market likely values its defensive characteristics, renewable energy focus, and consistent profitability, though further growth depends on regulatory support and execution of its energy transition strategy.

Strategic Advantages And Outlook

Romande Energie's strategic advantages include its diversified renewable portfolio, entrenched market position, and alignment with national sustainability targets. The outlook remains positive, supported by regulatory tailwinds and increasing demand for clean energy. However, execution risks and capital intensity in renewable projects warrant monitoring.

Sources

Company filings, Swiss Exchange (SIX) disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount