Data is not available at this time.
Harmony Biosciences Holdings, Inc. is a biopharmaceutical company focused on developing and commercializing innovative therapies for patients with rare neurological disorders. The company's flagship product, Wakix® (pitolisant), is approved for the treatment of excessive daytime sleepiness or cataplexy in adults with narcolepsy, positioning Harmony as a key player in the sleep disorder therapeutics market. Harmony's revenue model is primarily driven by product sales, supported by strategic partnerships and a targeted commercial approach. The company operates in a niche but growing segment of the healthcare sector, leveraging its expertise in central nervous system disorders to address unmet medical needs. With a strong focus on rare diseases, Harmony differentiates itself through specialized commercialization and patient-centric initiatives, ensuring a competitive edge in a market with limited treatment options. The company's ability to sustain growth hinges on its pipeline development and lifecycle management of Wakix, alongside potential expansion into adjacent therapeutic areas.
Harmony Biosciences reported revenue of $714.7 million for FY 2024, reflecting robust demand for its lead product. Net income stood at $145.5 million, with diluted EPS of $2.51, indicating healthy profitability. Operating cash flow was strong at $219.8 million, while capital expenditures were minimal at -$1.2 million, underscoring efficient capital deployment and high cash conversion from operations.
The company demonstrates solid earnings power, with a net income margin of approximately 20.4%. Its ability to generate substantial operating cash flow relative to revenue highlights capital efficiency. With modest capital expenditures, Harmony reinvests selectively, prioritizing high-return opportunities while maintaining financial flexibility.
Harmony maintains a strong balance sheet, with $453.0 million in cash and equivalents against total debt of $179.3 million, yielding a net cash position. This liquidity provides a cushion for R&D investments and potential business development. The low debt level and high cash reserves indicate a conservative financial structure with ample capacity for strategic initiatives.
Harmony's revenue growth is driven by Wakix's market penetration and label expansions. The company does not currently pay dividends, opting to reinvest cash flows into growth initiatives, including pipeline development and commercialization efforts. Future growth may hinge on successful clinical trials and potential new product launches.
The market likely values Harmony based on its revenue growth trajectory and profitability in the rare disease space. With a focused product portfolio and strong cash generation, the company trades at a premium relative to early-stage biotechs, reflecting expectations for sustained performance and pipeline advancements.
Harmony's strategic advantages include its specialization in rare neurological disorders, a commercially successful lead product, and a lean operating model. The outlook remains positive, supported by Wakix's growth potential and pipeline opportunities. Risks include competition and reliance on a single product, but the company's financial strength positions it well for long-term success.
Company filings, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |