Data is not available at this time.
Harte Gold Corp. operates as a junior gold mining company focused on the exploration, development, and production of gold deposits in Canada. The company's primary asset is the Sugar Zone property in Ontario, a high-grade gold project spanning over 81,000 hectares. Harte Gold's revenue model is centered on gold production and sales, leveraging its fully owned Sugar Zone mine, which positions it as a niche player in the Canadian gold mining sector. The company operates in a competitive industry dominated by larger producers, but its focus on high-grade deposits provides a distinct operational advantage. Market positioning is constrained by its small-scale production and financial challenges, though its asset base offers potential for expansion. The gold mining sector remains cyclical, with Harte Gold's performance closely tied to gold prices and operational execution.
In FY 2020, Harte Gold reported revenue of CAD 53.5 million, reflecting its gold production activities. However, the company recorded a net loss of CAD 49.2 million, highlighting operational inefficiencies and cost pressures. Negative operating cash flow of CAD 13.6 million further underscores liquidity challenges, while capital expenditures of CAD 4.7 million indicate ongoing investment in mine development.
The company's diluted EPS of -CAD 0.0599 reflects weak earnings power, driven by high operating costs and debt servicing requirements. Capital efficiency remains a concern, with negative cash flow from operations limiting reinvestment capacity. The Sugar Zone mine's potential is not yet fully realized, with profitability contingent on higher gold prices and improved operational metrics.
Harte Gold's financial health is strained, with CAD 8.2 million in cash against total debt of CAD 118.6 million, indicating significant leverage. The high debt burden relative to limited liquidity raises solvency risks, particularly given the company's negative cash flow. Asset monetization or additional financing may be required to stabilize the balance sheet.
Growth prospects hinge on expanding production at the Sugar Zone mine, though financial constraints pose execution risks. The company does not pay dividends, retaining all cash flows for debt servicing and operational needs. Future growth will depend on successful mine optimization and favorable gold price trends.
With a market capitalization near zero, investor sentiment reflects skepticism about Harte Gold's viability. The stock's beta of 1.016 suggests sensitivity to broader market movements, though gold price volatility remains a key driver. Market expectations are subdued, pending evidence of sustainable operational improvements.
Harte Gold's primary strategic advantage lies in its high-grade Sugar Zone asset, which could attract acquisition interest if operational performance improves. The outlook remains uncertain, with success contingent on debt restructuring, cost management, and stable gold prices. Without significant capital infusion, the company faces ongoing financial and operational headwinds.
Company filings, Toronto Stock Exchange
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |