Data is not available at this time.
Heron Therapeutics, Inc. is a biotechnology company focused on developing and commercializing novel treatments for unmet medical needs, primarily in oncology and pain management. The company’s core revenue model is driven by its FDA-approved products, including SUSTOL for chemotherapy-induced nausea and vomiting (CINV) and ZYNRELEF for post-operative pain. Operating in the highly competitive biopharmaceutical sector, Heron differentiates itself through innovative drug delivery technologies, such as its proprietary Biochronomer polymer-based sustained-release platform, which enhances therapeutic efficacy and patient compliance. The company targets niche markets with high barriers to entry, leveraging its expertise in complex formulations to address gaps in current treatment protocols. Despite facing competition from larger pharmaceutical firms, Heron maintains a specialized focus on improving patient outcomes in areas with limited therapeutic options, positioning itself as a key player in targeted therapeutic segments.
Heron Therapeutics reported revenue of $144.3 million for FY 2024, reflecting its commercial execution in a challenging biopharma environment. The company posted a net loss of $13.6 million, with diluted EPS of -$0.09, indicating ongoing profitability challenges. Operating cash flow was negative at $22.5 million, while capital expenditures totaled $1.7 million, suggesting restrained investment in physical assets amid efforts to optimize liquidity.
Heron’s earnings power remains constrained by its net loss position, though the narrowing deficit compared to prior periods signals progress toward breakeven. The company’s capital efficiency is under pressure due to negative operating cash flow, reflecting the high costs associated with drug commercialization and R&D in the biotech sector. Sustained improvements in revenue growth and cost management will be critical to achieving sustainable profitability.
Heron’s balance sheet shows $25.8 million in cash and equivalents against $177.8 million in total debt, highlighting liquidity risks. The debt-heavy structure may necessitate further capital raises or refinancing to support operations. While the company has no dividend obligations, its financial health hinges on successful commercialization efforts and potential partnerships to alleviate leverage concerns.
Heron’s growth trajectory is tied to the adoption of its marketed products and pipeline advancements. The company does not pay dividends, reinvesting all cash flows into R&D and commercialization. Future growth will depend on expanding indications for existing therapies and securing regulatory approvals for new candidates, with a focus on niche markets where its technologies offer competitive advantages.
The market appears cautious on Heron’s valuation, given its mixed financial performance and high debt load. Investors likely await clearer signs of sustainable profitability or pipeline milestones before assigning higher multiples. The stock’s performance will hinge on execution in commercializing its products and managing financial leverage.
Heron’s strategic advantages lie in its proprietary drug delivery technologies and targeted therapeutic focus. The outlook remains speculative, with success contingent on commercial execution, pipeline development, and balance sheet management. Near-term challenges include navigating competitive pressures and securing additional funding, while long-term potential rests on its ability to capitalize on unmet medical needs in oncology and pain management.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |