Data is not available at this time.
Henry Schein, Inc. is a leading global provider of healthcare products and services, primarily serving dental, medical, and veterinary practitioners. The company operates through two core segments: healthcare distribution, and technology and value-added services. The distribution segment supplies consumables, equipment, pharmaceuticals, and diagnostic products, while the technology segment offers practice management software and other digital solutions tailored to healthcare providers. Henry Schein’s integrated approach combines product distribution with high-margin technology services, creating a sticky customer base and recurring revenue streams. The company’s extensive product portfolio and logistical capabilities position it as a critical partner for office-based practitioners, particularly in North America and Europe. Its focus on value-added services, such as equipment maintenance and software support, differentiates it from pure-play distributors. Henry Schein competes in the fragmented healthcare distribution market, leveraging its scale, supplier relationships, and cross-selling opportunities to maintain a strong market position. The company’s emphasis on digital transformation and omnichannel engagement aligns with broader industry trends toward efficiency and automation in healthcare delivery.
Henry Schein reported revenue of €12.67 billion for the fiscal year, with net income of €390 million, reflecting a net margin of approximately 3.1%. The company generated €848 million in operating cash flow, demonstrating solid cash conversion. Capital expenditures of €148 million suggest disciplined reinvestment, with free cash flow supporting debt management and strategic initiatives. The diluted EPS of €3.05 indicates moderate earnings power relative to its market capitalization.
The company’s earnings are driven by a mix of high-volume, low-margin distribution and higher-margin technology services. Operating cash flow covers interest and debt obligations comfortably, with room for incremental investments. The absence of dividends allows retained earnings to be deployed toward growth or debt reduction. Capital efficiency metrics are in line with industry peers, though margins could benefit from further scale and software adoption.
Henry Schein’s balance sheet shows €122 million in cash against €2.87 billion in total debt, indicating moderate leverage. The debt-to-equity ratio appears manageable given stable cash flows, but liquidity could be tighter in cyclical downturns. The company’s investment-grade profile and access to capital markets provide flexibility for M&A or share repurchases, though its current focus seems to be on organic growth and operational efficiency.
Revenue growth is likely tied to dental and veterinary market expansion, with technology services acting as a key accelerator. The company does not pay a dividend, opting instead to reinvest in its business. Historical trends suggest a focus on bolt-on acquisitions and software enhancements to drive long-term value. Macro trends like aging populations and preventive care demand could support steady mid-single-digit growth.
At a market cap of €9.38 billion, Henry Schein trades at a P/E multiple of approximately 24x, reflecting expectations for steady growth and margin stability. The beta of 0.874 suggests lower volatility than the broader market, aligning with its defensive healthcare exposure. Investors likely prize its resilient demand profile and hybrid distribution-services model, though competition and supply chain risks remain watch items.
Henry Schein’s dual-segment model provides diversification and cross-selling opportunities, while its technology offerings deepen customer relationships. The company is well-positioned to benefit from digitization in healthcare, though it must navigate pricing pressures and supplier consolidation. Long-term success will depend on executing its software-led strategy while maintaining cost discipline in distribution. The outlook remains stable, with upside from operational improvements and strategic acquisitions.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |