Data is not available at this time.
Heart Test Laboratories, Inc. operates in the medical technology sector, specializing in innovative cardiac diagnostic solutions. The company’s flagship product, the MyoVista wavECG, is a non-invasive, AI-powered electrocardiogram (ECG) device designed to detect early-stage heart disease with greater accuracy than traditional methods. By leveraging advanced machine learning algorithms, the MyoVista aims to improve diagnostic outcomes while reducing healthcare costs, positioning the company as a disruptor in the cardiovascular diagnostics market. Heart Test Laboratories targets both clinical and at-home healthcare settings, aiming to expand accessibility to advanced cardiac screening. The company competes in a highly regulated and competitive industry dominated by established players like GE Healthcare and Philips, but its focus on AI-driven precision diagnostics provides a niche advantage. With cardiovascular disease remaining a leading global health concern, Heart Test Laboratories seeks to capitalize on the growing demand for early detection technologies, though widespread adoption hinges on clinical validation and reimbursement approvals.
Heart Test Laboratories reported minimal revenue of $18,600 for FY 2024, reflecting its early-stage commercialization efforts. The company posted a net loss of $6.6 million, with an EPS of -$18.74, underscoring significant investment in R&D and market penetration. Operating cash flow was negative at $6.1 million, while capital expenditures were modest at $64,455, indicating a focus on conserving liquidity amid high operational burn.
The company’s earnings power remains constrained by its pre-revenue status, with losses driven by product development and regulatory costs. Capital efficiency is challenged by low revenue generation, though the MyoVista’s potential scalability could improve margins if commercial traction accelerates. The diluted EPS reflects substantial equity dilution, likely tied to fundraising activities to support ongoing operations.
Heart Test Laboratories holds $5.8 million in cash and equivalents, providing a limited runway given its $6.1 million annual operating cash burn. Total debt stands at $1.0 million, suggesting manageable leverage but highlighting reliance on equity financing. The balance sheet reflects a typical early-stage biotech profile, with liquidity concerns necessitating additional capital raises to sustain operations.
Growth is contingent on MyoVista’s adoption, with no near-term revenue diversification evident. The company does not pay dividends, reinvesting all resources into commercialization and R&D. Success hinges on securing regulatory approvals, clinical validation, and partnerships to drive sales, making growth trajectories highly speculative at this stage.
Market expectations are speculative, with valuation likely tied to milestones like FDA clearances or commercial partnerships. The stock’s volatility reflects binary outcomes—either breakthrough adoption or prolonged cash burn. Investors appear to price in high-risk, high-reward potential, given the addressable market for cardiac diagnostics.
Heart Test Laboratories’ AI-driven diagnostic technology offers a differentiated edge, but execution risks are high. The outlook depends on overcoming regulatory hurdles and proving clinical utility. Near-term challenges include funding sustainability, while long-term success requires scaling production and securing reimbursement pathways. The company’s fate hinges on translating innovation into commercial viability.
10-K filing for FY 2024
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |