Data is not available at this time.
Hansard Global plc is a niche player in the life insurance sector, specializing in long-term savings and investment products tailored for high-net-worth individuals, institutions, and wealth-management groups. The company’s core revenue model revolves around unit-linked life assurance contracts, which combine insurance with investment options, alongside administration and support services. Its Hansard OnLine platform enhances operational efficiency for independent financial advisors (IFAs) and clients, facilitating seamless policy management. Operating primarily through IFAs and financial institutions, Hansard has carved a distinct position in offshore savings markets, particularly in regions with favorable tax structures. The company’s focus on bespoke solutions and digital tools differentiates it from mass-market insurers, though its scale remains modest compared to global peers. Regulatory complexity and competition from larger insurers pose challenges, but Hansard’s targeted approach and lean operations allow it to maintain profitability in its specialized segments.
Hansard reported revenue of £48.8 million (GBp) for the period, with net income of £5.2 million, reflecting a modest but stable margin. Operating cash flow of £6.2 million underscores efficient working capital management, while minimal capital expenditures (£0.2 million) indicate a capital-light model. The company’s reliance on recurring premium income provides revenue predictability, though growth remains subdued in a competitive landscape.
Diluted EPS of 3.78p highlights the company’s ability to generate earnings despite its small scale. With no significant debt burden (£2.7 million) and ample cash reserves (£47.9 million), Hansard maintains strong capital efficiency. Its asset-light structure and focus on high-margin services contribute to steady returns, though earnings growth has been tepid in recent years.
The balance sheet is robust, with cash and equivalents covering total debt by a wide margin. Low leverage and high liquidity (£47.9 million cash) provide flexibility, though the company’s limited reinvestment activity suggests a cautious approach to expansion. Policyholder liabilities are managed prudently, aligning with its long-term savings focus.
Growth has been stagnant, with revenue and net income showing minimal upward momentum. The dividend payout (4p per share) is sustainable given the strong cash position, but yield-seeking investors may find limited upside. The lack of aggressive expansion or M&A activity signals a focus on stability over growth.
At a market cap of £64.2 million, Hansard trades at a modest multiple, reflecting its niche status and slow growth profile. The low beta (0.31) indicates limited correlation with broader markets, appealing to defensive investors. Market expectations remain muted, with little pricing of transformative catalysts.
Hansard’s strengths lie in its specialized product suite, efficient digital platform, and conservative financial management. However, its narrow market focus and reliance on IFAs limit scalability. The outlook is stable but unexciting, with incremental improvements in operational efficiency likely driving marginal gains. Regulatory changes or shifts in offshore savings demand could pose risks.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |