investorscraft@gmail.com

Intrinsic ValueHimalaya Shipping Ltd. (HSHP)

Previous Close$10.86
Intrinsic Value
Upside potential
Previous Close
$10.86

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Himalaya Shipping Ltd. operates in the maritime transportation sector, specializing in the ownership and operation of bulk carriers. The company generates revenue primarily through long-term charter contracts, ensuring stable cash flows while mitigating exposure to volatile spot market rates. Its fleet is optimized for fuel efficiency and environmental compliance, aligning with tightening global shipping regulations. Himalaya Shipping positions itself as a mid-sized player, focusing on operational reliability and cost efficiency to compete with larger industry peers. The company serves global commodity traders and industrial clients, leveraging strategic partnerships to secure recurring contracts. Its market positioning is reinforced by a disciplined capital allocation strategy, balancing fleet expansion with financial sustainability. In a cyclical industry, Himalaya Shipping emphasizes prudent risk management and charter diversification to navigate demand fluctuations.

Revenue Profitability And Efficiency

Himalaya Shipping reported revenue of $123.6 million for FY 2024, with net income of $21.0 million, reflecting a net margin of approximately 17%. Operating cash flow stood at $55.8 million, indicating robust cash generation relative to earnings. Capital expenditures of -$313.1 million suggest significant fleet investments, likely aimed at modernizing or expanding capacity. The company’s efficiency metrics remain aligned with industry benchmarks for asset-heavy operators.

Earnings Power And Capital Efficiency

Diluted EPS of $0.48 underscores the company’s earnings power, supported by stable charter income. The capital-intensive nature of the business is evident in high capex, but operating cash flow coverage suggests manageable leverage. Himalaya Shipping’s ability to maintain profitability amid cyclical pressures highlights its disciplined cost structure and contractual revenue visibility.

Balance Sheet And Financial Health

The balance sheet shows $19.4 million in cash against total debt of $713.9 million, indicating reliance on leverage for fleet financing. Debt levels are typical for the capital-intensive shipping industry, but liquidity metrics warrant monitoring. Shareholders’ equity appears stable, with 43.9 million shares outstanding, though further details on covenants or refinancing risks are unavailable.

Growth Trends And Dividend Policy

The dividend payout of $0.45 per share signals a commitment to shareholder returns, with a yield contingent on share price performance. Growth prospects hinge on charter rate trends and fleet utilization, with recent capex suggesting capacity expansion. The company’s ability to sustain dividends will depend on maintaining cash flow stability amid industry volatility.

Valuation And Market Expectations

Trading multiples are unavailable, but the company’s earnings and dividend profile may appeal to income-focused investors. Market expectations likely factor in charter rate resilience and operational execution, though sector-wide risks like fuel costs and trade demand fluctuations could weigh on valuation.

Strategic Advantages And Outlook

Himalaya Shipping’s strategic focus on fuel-efficient vessels and long-term charters provides a competitive edge in a tightening regulatory environment. The outlook remains cautiously optimistic, contingent on global trade dynamics and the company’s ability to manage leverage. Success will depend on balancing growth investments with financial flexibility.

Sources

Company filings, CIK 0001959455

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount