Data is not available at this time.
HSS Hire Group plc operates as a leading provider of tool and equipment hire services in the UK and Ireland, catering primarily to construction, industrial, and facilities management sectors. The company generates revenue through two core segments: Rental and Related Revenue, which includes powered access and power generation equipment, and Services, which encompasses fuel resale, transport, and ancillary offerings. Additionally, HSS differentiates itself through a robust training division, offering approximately 200 specialized courses to enhance workforce competency. Positioned in the competitive rental and leasing services industry, HSS leverages its extensive network and operational expertise to serve both large contractors and SMEs. The company’s market position is reinforced by its ability to provide flexible, cost-effective solutions, though it faces competition from national and regional players. Its focus on ancillary services and training adds a layer of recurring revenue, enhancing customer stickiness in a cyclical industry.
In FY 2023, HSS reported revenue of £349.1 million (GBp), reflecting steady demand for its rental and services segments. Net income stood at £4.2 million (GBp), with diluted EPS of 0.58p, indicating modest profitability. Operating cash flow of £20.2 million (GBp) suggests efficient working capital management, though capital expenditures of £10.1 million (GBp) highlight ongoing investments in fleet maintenance and growth initiatives.
The company’s earnings power is constrained by thin margins, as evidenced by its net income-to-revenue ratio of approximately 1.2%. Capital efficiency is moderate, with operating cash flow covering capex, but leverage remains a consideration given total debt of £141.9 million (GBp) against cash reserves of £31.9 million (GBp). The diluted EPS of 0.58p underscores limited earnings scalability in the current operating environment.
HSS’s balance sheet shows liquidity with £31.9 million (GBp) in cash and equivalents, but its financial health is tempered by £141.9 million (GBp) in total debt, resulting in a net debt position of £110 million (GBp). The company’s leverage ratio warrants monitoring, particularly in a rising interest rate environment, though its operating cash flow provides some coverage flexibility.
Growth trends appear muted, with revenue stability offset by modest net income. The company’s dividend policy, offering 0.18p per share, signals a commitment to shareholder returns but may limit reinvestment capacity. Future growth likely hinges on operational efficiency gains and selective fleet expansion rather than top-line expansion.
With a market cap of £50 million (GBp) and a beta of 0.104, HSS is perceived as a low-volatility stock, possibly reflecting its niche market position. The valuation suggests limited growth expectations, aligning with its cyclical industry exposure and moderate profitability. Investors may prioritize dividend yield over capital appreciation in the near term.
HSS’s strategic advantages include its diversified service offerings and training division, which provide ancillary revenue streams. However, the outlook remains cautious due to macroeconomic headwinds impacting construction activity. Fleet modernization and cost discipline will be critical to maintaining competitiveness, while debt management remains a key focus for sustainable operations.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |