Data is not available at this time.
Hiscox Ltd is a Bermuda-based specialist insurer operating across four key segments: Hiscox Retail, Hiscox London Market, Hiscox Re & ILS, and Corporate Centre. The company serves a diverse clientele, including small-to-medium enterprises and high-net-worth individuals, offering tailored commercial and personal lines insurance such as high-value household, fine art, and specialty coverages like kidnap and ransom. Hiscox differentiates itself through a hybrid distribution model, leveraging both traditional broker networks and digital platforms to enhance accessibility and customer engagement. The firm maintains a strong presence in the UK, Europe, and the US, with a reputation for underwriting complex risks in niche markets like marine, aviation, and terrorism. Its reinsurance arm further diversifies revenue streams by providing healthcare and casualty reinsurance, while its investment services complement core operations. The company’s disciplined underwriting and focus on profitable niches position it competitively in the global P&C insurance landscape.
Hiscox reported revenue of £3.68 billion for the period, with net income of £627.2 million, reflecting robust underwriting discipline and investment income. Diluted EPS stood at 177p, supported by efficient capital deployment. Operating cash flow of £114.4 million and modest capital expenditures (£5.1 million) indicate stable liquidity, though cash flow generation remains a focus area given the capital-intensive nature of the industry.
The company’s earnings power is underscored by its diversified portfolio and specialty underwriting expertise, which mitigate cyclical risks. A beta of 0.578 suggests lower volatility relative to the broader market, aligning with its niche focus. Hiscox’s capital efficiency is evident in its ability to maintain profitability while managing complex risks, though reinsurance segment performance can introduce variability.
Hiscox’s balance sheet remains solid, with £1.23 billion in cash and equivalents against £743 million in total debt, reflecting prudent leverage management. The liquidity position supports underwriting capacity and dividend commitments, while the debt level is manageable given the firm’s earnings and cash reserves.
Growth is driven by expansion in digital distribution and specialty lines, though macroeconomic and catastrophic risks pose headwinds. The dividend per share of 32p signals a shareholder-friendly policy, with a payout ratio balanced against reinvestment needs. Hiscox’s focus on high-margin niches may sustain long-term growth, but reinsurance market dynamics could influence near-term trends.
At a market cap of £4.34 billion, Hiscox trades at a premium reflective of its niche positioning and underwriting track record. Investors likely price in steady growth in specialty lines and reinsurance, though pricing cycles and claims volatility remain key valuation sensitivities.
Hiscox’s strategic edge lies in its underwriting expertise, hybrid distribution, and global footprint. Near-term challenges include inflationary pressures and catastrophic events, but its diversified portfolio and disciplined risk management support resilience. The outlook remains cautiously optimistic, with growth hinging on niche market execution and digital adoption.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |