investorscraft@gmail.com

Intrinsic ValueHunting PLC (HTG.L)

Previous Close£442.00
Intrinsic Value
Upside potential
Previous Close
£442.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hunting PLC operates as a key player in the oil and gas equipment and services sector, specializing in the manufacturing and distribution of tools and components for upstream operations. The company’s product portfolio includes perforating guns, drilling tools, subsea equipment, and well intervention services, catering to global energy producers. Its diversified offerings position it as a critical supplier in the oilfield services value chain, supporting exploration, drilling, and production activities. Hunting’s long-standing expertise, dating back to 1874, provides a competitive edge in engineering precision and reliability, though its performance remains closely tied to cyclical oil and gas demand. The company’s market position is bolstered by its technological capabilities in energetics and deep-hole drilling, serving both conventional and unconventional energy markets. However, exposure to volatile commodity prices and capital expenditure trends in the energy sector introduces inherent revenue variability.

Revenue Profitability And Efficiency

Hunting PLC reported revenue of £1,048.9 million (GBp) for the period, reflecting its scale in the oilfield services market. However, net income stood at a loss of £28 million (GBp), with diluted EPS of -0.17 (GBp), indicating margin pressures amid industry headwinds. Operating cash flow of £188.5 million (GBp) suggests robust cash generation, though capital expenditures of £23.6 million (GBp) highlight ongoing investment needs.

Earnings Power And Capital Efficiency

The company’s negative net income underscores challenges in translating revenue into profitability, likely due to cost inflation or project delays. Operating cash flow coverage of losses indicates some resilience, but capital efficiency metrics remain under scrutiny given the sector’s cyclicality. Hunting’s ability to sustain earnings will depend on oilfield activity levels and pricing power in a competitive market.

Balance Sheet And Financial Health

Hunting maintains a solid liquidity position with £206.6 million (GBp) in cash and equivalents, against total debt of £135.9 million (GBp), suggesting manageable leverage. The balance sheet appears stable, supported by positive operating cash flow, though the net loss warrants monitoring for sustained financial flexibility.

Growth Trends And Dividend Policy

Despite the net loss, Hunting declared a dividend of 9 GBp per share, signaling confidence in cash flow stability. Growth prospects hinge on oil and gas sector recovery, with potential upside from increased drilling activity. The dividend yield may appeal to income-focused investors, but sustainability depends on earnings improvement.

Valuation And Market Expectations

With a market cap of approximately £403 million (GBp) and a beta of 0.882, Hunting trades with moderate volatility relative to the broader market. The valuation reflects muted expectations amid sector uncertainty, though cash flow generation could support a re-rating if profitability recovers.

Strategic Advantages And Outlook

Hunting’s strategic advantages lie in its niche expertise and diversified product suite, which provide resilience across oilfield segments. The outlook remains cautiously optimistic, contingent on energy market stability and operational execution. Long-term opportunities in subsea and intervention tools could offset near-term cyclical pressures.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount