Data is not available at this time.
Hamilton Thorne Ltd. operates in the specialized medical instruments and supplies sector, focusing on assisted reproductive technologies (ART), research, and cell biology markets. The company generates revenue through the sale of precision laser systems, imaging equipment, consumables, and software, alongside value-added services such as laboratory testing, technician training, and proficiency assessments. Its diversified product portfolio, sold under multiple brand names including Hamilton Thorne, Gynemed, and Planer, caters to fertility clinics, hospitals, biotech firms, and academic institutions across approximately 100 countries. Hamilton Thorne has established a strong market presence by integrating advanced technologies like AI-enabled CASA software and bespoke IVF laboratory equipment, positioning itself as a key enabler of reproductive medicine and research. The company’s direct sales force and distributor network enhance its global reach, particularly in North America and Europe, where demand for ART solutions is robust. By addressing critical needs in fertility treatment and cell biology research, Hamilton Thorne maintains a competitive edge in a niche but growing segment of the healthcare industry.
Hamilton Thorne reported revenue of CAD 67.2 million for FY 2023, reflecting its steady demand in the ART and cell biology markets. However, the company posted a net loss of CAD 607,022, with diluted EPS of -CAD 0.0041, indicating margin pressures or elevated operational costs. Operating cash flow remained positive at CAD 3.98 million, suggesting underlying operational efficiency despite profitability challenges.
The company’s operating cash flow of CAD 3.98 million, against capital expenditures of CAD 2.38 million, demonstrates moderate reinvestment discipline. However, negative net income highlights earnings volatility, possibly tied to R&D or market expansion costs. The absence of significant debt servicing obligations allows flexibility, but capital efficiency metrics require closer scrutiny given the net loss position.
Hamilton Thorne maintains a solid liquidity position with CAD 9.73 million in cash and equivalents, though total debt of CAD 27.95 million suggests a leveraged balance sheet. The debt-to-equity ratio and interest coverage metrics are not provided, but the company’s ability to generate positive operating cash flow supports near-term financial stability.
Revenue growth trends are not explicitly detailed, but the company’s global distribution network and diversified product lines suggest potential for expansion. Hamilton Thorne does not currently pay dividends, reinvesting cash flows into operations and growth initiatives, aligning with its developmental stage in a high-growth niche market.
With a market capitalization of CAD 345.3 million and a beta of 0.41, Hamilton Thorne is perceived as relatively low-risk within its sector. The negative EPS and net loss may weigh on valuation multiples, but investor sentiment likely factors in long-term growth prospects in the expanding ART and cell biology markets.
Hamilton Thorne’s strategic advantages lie in its specialized product offerings, global distribution, and technological integration, such as AI-driven solutions. The company is well-positioned to benefit from increasing demand for fertility treatments and advanced research tools. However, achieving sustained profitability and managing debt levels will be critical to its long-term success in a competitive and innovation-driven industry.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |