Data is not available at this time.
Fusion Fuel Green PLC operates in the renewable energy sector, specializing in green hydrogen production through proprietary electrolyzer technology. The company targets industries seeking decarbonization solutions, offering integrated hydrogen generators powered by solar energy. Its business model revolves around project development, technology licensing, and equipment sales, positioning it as a niche player in the emerging green hydrogen market. Fusion Fuel differentiates itself through modular, decentralized systems designed for scalability and cost efficiency, catering to both industrial and mobility applications. The company operates in a high-growth but competitive sector, where technological innovation and policy support are critical drivers. Its market position is early-stage, with a focus on Europe and strategic partnerships to expand its footprint. As regulatory tailwinds accelerate hydrogen adoption, Fusion Fuel aims to capitalize on first-mover advantages in distributed hydrogen production.
Fusion Fuel reported $1.6 million in revenue for FY 2024, reflecting its early commercialization phase. Net losses stood at $13.8 million, with an EPS of -$0.75, underscoring significant upfront investments in technology and operations. Operating cash flow was negative at $8.3 million, while minimal capital expenditures ($11K) suggest a focus on asset-light growth. The company’s financials highlight the capital-intensive nature of its industry and the challenges of scaling green hydrogen solutions.
The company’s negative earnings and cash flows indicate limited near-term earnings power, typical of developmental-stage cleantech firms. Capital efficiency metrics are constrained by high R&D and commercialization costs, though its modular technology could improve margins at scale. Fusion Fuel’s ability to monetize its pipeline and secure project financing will be critical to improving returns on invested capital.
Fusion Fuel’s balance sheet shows $214K in cash and equivalents against $2.2 million in total debt, raising liquidity concerns. With negative operating cash flows and minimal cash reserves, the company may require additional funding to sustain operations. Its financial health is fragile, dependent on external capital or revenue acceleration to meet obligations.
Revenue growth potential hinges on adoption of green hydrogen, but current traction remains limited. The company pays no dividends, reinvesting all resources into growth initiatives. Key drivers include policy incentives and partnerships, though commercialization risks persist. Fusion Fuel’s trajectory will depend on execution in a nascent market with evolving demand dynamics.
Market expectations appear speculative, pricing in long-term hydrogen adoption rather than near-term fundamentals. The company’s valuation likely reflects its technology potential and addressable market, though profitability remains distant. Investors should weigh regulatory tailwinds against execution risks in a capital-intensive sector.
Fusion Fuel’s modular technology and focus on decentralized production offer differentiation in a crowded hydrogen landscape. However, its outlook is contingent on securing project wins, scaling manufacturing, and navigating policy uncertainty. The company’s success will hinge on its ability to transition from development to commercialization while managing financial constraints.
Company filings, CIK 0001819794
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |