investorscraft@gmail.com

Intrinsic ValueHertz Global Holdings, Inc. (HTZ)

Previous Close$4.90
Intrinsic Value
Upside potential
Previous Close
$4.90

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hertz Global Holdings, Inc. operates as a leading vehicle rental company, serving both leisure and business customers across global markets. The company generates revenue primarily through short-term vehicle rentals, long-term leases, and ancillary services such as insurance and fuel sales. Hertz competes in a highly fragmented industry dominated by a few major players, leveraging its extensive fleet, brand recognition, and diversified customer base to maintain a strong market position. The company operates through a network of corporate and franchise locations, with a significant presence in North America and Europe. Hertz differentiates itself through technology-driven solutions, including digital booking platforms and a focus on electric vehicle (EV) adoption, positioning it as an innovator in the mobility sector. Despite competitive pressures, Hertz maintains scale advantages and strategic partnerships with automakers and ride-hailing platforms to sustain its market share.

Revenue Profitability And Efficiency

Hertz reported revenue of $9.05 billion for the period, reflecting its broad operational footprint. However, net income was -$2.86 billion, driven by fleet depreciation and restructuring costs. Operating cash flow stood at $2.22 billion, indicating core operational liquidity, though capital expenditures of -$10.63 billion highlight significant fleet investments. The diluted EPS of -$9.34 underscores profitability challenges amid industry headwinds.

Earnings Power And Capital Efficiency

The company’s negative earnings reflect elevated costs tied to fleet management and EV transition efforts. Operating cash flow suggests underlying earnings potential, but high capital intensity and debt servicing costs constrain returns. Fleet turnover and utilization rates remain critical to improving capital efficiency, though macroeconomic volatility poses risks to near-term performance.

Balance Sheet And Financial Health

Hertz’s balance sheet shows $592 million in cash against $18.41 billion in total debt, indicating leveraged financial positioning. The debt load, primarily tied to fleet financing, necessitates disciplined liquidity management. Absence of dividends aligns with capital preservation priorities, though refinancing risks and interest expense remain key concerns for financial stability.

Growth Trends And Dividend Policy

Growth is tempered by industry cyclicality and high capex demands, with EV adoption as a long-term focus. No dividends are paid, as the company prioritizes debt reduction and fleet modernization. Revenue trends hinge on travel demand recovery and pricing power, though competitive dynamics limit margin expansion potential.

Valuation And Market Expectations

Market expectations likely factor in Hertz’s restructuring efforts and EV strategy, though profitability concerns weigh on valuation. The stock’s performance may hinge on execution of cost controls and fleet optimization, with investors monitoring debt reduction progress and free cash flow generation.

Strategic Advantages And Outlook

Hertz benefits from brand equity, scale, and strategic partnerships, but faces challenges from industry disruption and high leverage. The outlook depends on successful EV integration, cost management, and travel demand recovery. Execution risks remain elevated, though long-term opportunities exist in mobility-as-a-service and sustainable transportation trends.

Sources

Company filings (10-K), Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount