Data is not available at this time.
HUB Cyber Security Ltd. operates in the cybersecurity industry, specializing in advanced solutions to protect sensitive data and critical infrastructure. The company generates revenue through a mix of subscription-based services, consulting, and proprietary technology offerings, catering primarily to enterprises and government entities. Its focus on quantum-resistant encryption and AI-driven threat detection positions it as a niche player in a rapidly evolving sector dominated by larger incumbents. HUB Cyber Security differentiates itself through its emphasis on high-security environments, including defense and financial sectors, where its solutions address increasingly sophisticated cyber threats. The company’s market position is bolstered by its R&D investments, though it faces intense competition from established cybersecurity firms with broader portfolios and greater resources. Its ability to scale and penetrate key verticals will be critical to sustaining growth in a crowded market.
HUB Cyber Security reported revenue of $29.6 million for the period, alongside a net loss of $39.8 million, reflecting significant operational challenges. The diluted EPS of $0 underscores the company’s unprofitability, while negative operating cash flow of $17.1 million highlights cash burn. Capital expenditures were minimal at $84,000, suggesting limited investment in growth infrastructure during the period.
The company’s negative earnings and cash flow indicate weak earnings power, with capital efficiency constrained by high operating costs relative to revenue. The lack of positive EPS or operating cash flow suggests ongoing reliance on external funding to sustain operations, raising questions about long-term sustainability without improved profitability.
HUB Cyber Security’s balance sheet shows $3.1 million in cash and equivalents against $40.5 million in total debt, signaling liquidity strain. The high debt burden relative to cash reserves may limit financial flexibility, necessitating careful liquidity management or additional capital raises to meet obligations and fund operations.
Growth trends are unclear given the lack of profitability and negative cash flow. The company does not pay dividends, aligning with its focus on reinvesting scarce resources into operations and R&D. Future growth will likely depend on achieving scale and improving margins in its core cybersecurity offerings.
Market expectations appear muted, with the company’s valuation likely reflecting its financial struggles and unproven path to profitability. Investors may be cautious until HUB Cyber Security demonstrates sustainable revenue growth and cost discipline to narrow losses.
HUB Cyber Security’s focus on high-security niches and quantum-resistant solutions provides a strategic edge, but execution risks remain high. The outlook hinges on its ability to monetize its technology, reduce losses, and compete effectively against larger rivals in a dynamic cybersecurity landscape.
Company filings, CIK 0001905660
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |