Data is not available at this time.
HUB Cyber Security (Israel) Ltd. operates in the rapidly evolving cybersecurity industry, specializing in advanced solutions to protect critical digital infrastructure. The company focuses on providing cutting-edge technologies such as quantum-resistant encryption, secure cloud services, and AI-driven threat detection, catering primarily to government agencies, financial institutions, and enterprises with high-security needs. Its revenue model is built on subscription-based services, licensing, and customized security solutions, positioning it as a niche player in a competitive market dominated by larger incumbents. HUB Cyber Security differentiates itself through proprietary innovations and a strong emphasis on R&D, though its market share remains modest compared to global leaders. The firm operates in a sector where demand is driven by escalating cyber threats and regulatory pressures, but it faces challenges in scaling its operations and achieving profitability amid intense competition and high customer acquisition costs.
In FY 2024, HUB Cyber Security reported revenue of $29.6 million, reflecting its focus on high-value cybersecurity contracts. However, the company posted a net loss of $39.8 million, indicating significant cost pressures from R&D and operational expenses. Operating cash flow was negative at $17.1 million, underscoring inefficiencies in converting revenue into sustainable cash generation. Capital expenditures were minimal at $84,000, suggesting limited investment in physical assets.
The company's diluted EPS stood at $0, highlighting its current lack of earnings power. With negative net income and operating cash flow, HUB Cyber Security struggles to achieve capital efficiency. Its reliance on innovation and R&D, while critical for long-term competitiveness, has yet to translate into profitable growth, raising questions about its ability to scale efficiently in the near term.
HUB Cyber Security's balance sheet shows $3.1 million in cash and equivalents, against total debt of $40.5 million, indicating a leveraged position. The high debt load relative to cash reserves may constrain financial flexibility, particularly given the company's ongoing cash burn. With no dividend payments, the firm prioritizes reinvestment, but its financial health remains precarious due to persistent losses and limited liquidity.
Growth trends are unclear due to the company's recent financial performance, though the cybersecurity sector's tailwinds could provide opportunities. HUB Cyber Security does not pay dividends, aligning with its focus on reinvesting resources into R&D and market expansion. The lack of profitability and positive cash flow, however, limits its ability to fund growth organically, potentially necessitating further external financing.
Market expectations for HUB Cyber Security are likely tempered by its financial challenges, including negative earnings and high debt. The company's valuation may hinge on its ability to demonstrate scalable revenue growth and a path to profitability, which remains uncertain. Investors may view it as a high-risk, high-reward play in the specialized cybersecurity niche, contingent on execution improvements.
HUB Cyber Security's strategic advantages lie in its proprietary technologies and focus on high-security segments, but execution risks persist. The outlook depends on its ability to monetize innovations, reduce costs, and secure larger contracts. While the cybersecurity market offers growth potential, the company must address its financial vulnerabilities to capitalize on long-term opportunities and compete effectively against established players.
Company filings, CIK 0001905660
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |