Data is not available at this time.
HUB Cyber Security Ltd. operates in the cybersecurity industry, specializing in advanced solutions to protect sensitive data and critical infrastructure. The company generates revenue through a mix of proprietary software, consulting services, and managed security offerings, catering primarily to enterprises, governments, and defense sectors. Its technology stack includes encryption, threat detection, and secure cloud services, positioning it as a niche player in a rapidly evolving market dominated by larger competitors. HUB Cyber Security differentiates itself through tailored, high-assurance solutions, though its market share remains modest compared to industry leaders. The firm’s focus on innovation and compliance aligns with growing regulatory demands, but scalability challenges persist due to intense competition and high R&D costs. Its positioning as a specialized provider offers opportunities in high-security verticals, though broader adoption will depend on execution and funding.
In FY 2024, HUB Cyber Security reported revenue of $29.6 million, reflecting its niche market presence. However, the company posted a net loss of $39.8 million, underscoring inefficiencies in cost management and scalability. Operating cash flow was negative at $17.1 million, indicating significant cash burn, while capital expenditures remained minimal at $84,000, suggesting limited investment in growth infrastructure.
The company’s diluted EPS stood at $0, highlighting its lack of profitability. With negative operating cash flow and high R&D demands, HUB Cyber Security’s capital efficiency is constrained. Its ability to monetize technology investments remains unproven, and the firm relies on external funding to sustain operations, as evidenced by its cash position and debt levels.
HUB Cyber Security’s balance sheet shows $3.1 million in cash and equivalents against total debt of $40.5 million, signaling liquidity strain. The high debt-to-cash ratio raises concerns about solvency, and the absence of dividends reflects prioritization of survival over shareholder returns. The company’s financial health is precarious, requiring near-term operational improvements or capital injections.
Growth prospects hinge on demand for specialized cybersecurity solutions, but the firm’s losses and cash burn temper optimism. No dividends are paid, as resources are directed toward stabilizing operations. Expansion will likely depend on securing strategic partnerships or additional funding, given the capital-intensive nature of the industry.
Market expectations appear muted, with the company’s valuation reflecting its unprofitability and high-risk profile. Investor sentiment is likely cautious due to the firm’s financial instability and competitive pressures, though upside potential exists if it achieves technological breakthroughs or secures large contracts.
HUB Cyber Security’s focus on high-security niches provides differentiation, but execution risks are elevated. The outlook is uncertain, contingent on improving profitability and securing sustainable funding. Success will depend on leveraging its expertise in a tightening regulatory environment while managing financial constraints.
Company filings, CIK 0001905660
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |