investorscraft@gmail.com

Intrinsic ValueHuber+Suhner AG (HUBN.SW)

Previous CloseCHF156.20
Intrinsic Value
Upside potential
Previous Close
CHF156.20

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Huber+Suhner AG is a Swiss technology company specializing in electrical and optical connectivity solutions, serving industries such as industrial automation, telecommunications, and transportation. The company operates through three core segments—Industry, Communication, and Transportation—offering a diversified portfolio including RF components, fiber optic systems, and low-frequency power distribution products. Its revenue model is driven by high-performance connectivity solutions tailored for demanding environments, positioning it as a key supplier for infrastructure, 5G networks, and electric mobility. Huber+Suhner maintains a strong market position through technological expertise and precision manufacturing, catering to global OEMs and system integrators. The company’s focus on innovation and reliability allows it to compete in niche markets where performance and durability are critical. With a heritage dating back to 1864, it combines long-term engineering excellence with adaptability to emerging connectivity trends, reinforcing its role as a trusted partner in high-growth sectors.

Revenue Profitability And Efficiency

In its latest fiscal year, Huber+Suhner reported revenue of CHF 893.9 million, with net income of CHF 71.4 million, reflecting a net margin of approximately 8%. The company generated CHF 90.2 million in operating cash flow, demonstrating solid cash conversion. Capital expenditures of CHF 32.3 million indicate disciplined reinvestment in production capabilities and R&D to sustain technological leadership.

Earnings Power And Capital Efficiency

The company’s diluted EPS of CHF 3.87 underscores its earnings stability, supported by a capital-efficient business model with no reported debt. Huber+Suhner’s asset-light approach and focus on high-margin connectivity solutions contribute to consistent profitability, while its beta of 0.66 suggests lower volatility relative to broader markets.

Balance Sheet And Financial Health

Huber+Suhner maintains a robust balance sheet, with CHF 174.1 million in cash and equivalents and no outstanding debt. This strong liquidity position provides flexibility for strategic investments or shareholder returns. The absence of leverage reinforces financial resilience, aligning with its conservative capital structure.

Growth Trends And Dividend Policy

The company has demonstrated steady growth in connectivity solutions, particularly in 5G and electric vehicle infrastructure. Its dividend of CHF 1.9 per share reflects a commitment to returning capital to shareholders, supported by stable cash flows. Future growth may hinge on expanding its footprint in high-bandwidth and energy-efficient applications.

Valuation And Market Expectations

With a market capitalization of CHF 1.44 billion, Huber+Suhner trades at a P/E multiple aligned with its niche positioning in connectivity. Investors likely value its predictable earnings, technological differentiation, and exposure to structural trends like industrial IoT and renewable energy integration.

Strategic Advantages And Outlook

Huber+Suhner’s competitive edge lies in its engineering precision, diversified end-market exposure, and ability to innovate in high-performance connectivity. The outlook remains positive, driven by demand for reliable infrastructure solutions, though macroeconomic volatility could influence near-term performance. Strategic focus on sustainability and digitalization may further enhance long-term growth prospects.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount