Data is not available at this time.
Hydrogen Utopia International PLC operates in the waste management sector, focusing on converting non-recyclable plastics into hydrogen and electricity, positioning itself as a pioneer in alternative energy solutions. The company’s technology aims to reduce reliance on fossil fuels by transforming waste into clean energy, aligning with global sustainability trends. Its early-stage development status places it in a niche but high-potential segment of the hydrogen economy, targeting both environmental and energy market needs. The company’s business model hinges on scaling its proprietary technology to commercial viability, with potential applications in waste-heavy industries and municipalities seeking sustainable waste-to-energy solutions. As a UK-based entity, it benefits from Europe’s aggressive decarbonization policies but faces competition from established waste management firms and emerging green tech startups. Market positioning remains speculative, given its pre-revenue status and the capital-intensive nature of hydrogen infrastructure development.
The company reported no revenue in FY 2023, reflecting its pre-commercialization phase, while net losses widened to -GBp 1,405,109. Negative operating cash flow of -GBp 1,261,699 underscores significant upfront investments in technology and operations, with no capital expenditures recorded. Efficiency metrics remain undefined due to the absence of revenue-generating activities.
Hydrogen Utopia’s diluted EPS of -GBp 0.0036 highlights its current lack of earnings power, typical of early-stage cleantech ventures. Capital efficiency is constrained by high R&D and operational costs, with no tangible returns yet. The company’s ability to monetize its technology will be critical to improving these metrics in future periods.
The balance sheet shows GBp 1,287,189 in cash, providing limited runway against total debt of GBp 598,681. The absence of revenue and persistent cash burn raises liquidity concerns, though the modest debt level mitigates near-term solvency risks. Financial health hinges on securing additional funding or achieving operational milestones.
Growth is entirely prospective, tied to commercializing its waste-to-hydrogen technology. No dividends are paid, consistent with its focus on reinvesting scarce resources into scaling operations. Investor returns are contingent on successful technology deployment and future revenue generation.
With a market cap of GBp 4,626,240 and no revenue, valuation is speculative, reflecting investor optimism about its technology’s potential. The beta of 1.103 suggests higher volatility, aligning with its developmental-stage profile and sector risks.
Strategic advantages include first-mover potential in plastic waste-to-hydrogen conversion and alignment with EU decarbonization goals. However, the outlook remains uncertain due to funding needs, technological execution risks, and competitive pressures. Success depends on securing partnerships and scaling efficiently.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |