investorscraft@gmail.com

Intrinsic ValueHummingbird Resources PLC (HUM.L)

Previous Close£2.70
Intrinsic Value
Upside potential
Previous Close
£2.70

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hummingbird Resources PLC operates as a gold mining company focused on West Africa, with key assets including the Yanfolila mine in Mali, the Kouroussa project in Guinea, and the Dugbe project in Liberia. The company generates revenue primarily through gold production and sales, leveraging its strategic presence in a region known for high-grade gold deposits. Its operational model combines exploration, development, and production, targeting long-term resource expansion while managing geopolitical and operational risks inherent in the region. Hummingbird competes in the mid-tier gold mining sector, where scale and cost efficiency are critical. The company’s focus on high-margin projects and disciplined capital allocation positions it to navigate volatile gold prices. However, its market position remains constrained by its relatively small production footprint compared to larger peers, requiring careful execution to enhance shareholder value.

Revenue Profitability And Efficiency

In FY 2023, Hummingbird reported revenue of £167.1 million (GBp), reflecting its gold sales from the Yanfolila mine. However, the company posted a net loss of £24.4 million (GBp), driven by operational challenges and higher costs. Operating cash flow stood at £87.1 million (GBp), indicating underlying cash generation, but capital expenditures of £89.2 million (GBp) underscored significant reinvestment needs.

Earnings Power And Capital Efficiency

The diluted EPS of -4.3p highlights current earnings pressure, though operating cash flow suggests some resilience. The company’s capital efficiency is strained by high capex relative to cash flow, reflecting its growth-focused strategy. With gold prices as a key variable, Hummingbird’s ability to improve margins and optimize project returns will be critical to enhancing earnings power.

Balance Sheet And Financial Health

Hummingbird’s balance sheet shows £11.2 million (GBp) in cash against £243.5 million (GBp) in total debt, indicating leveraged positioning. The debt load, coupled with negative net income, raises liquidity concerns, though operating cash flow provides some mitigation. The company’s financial health hinges on successful project execution and gold price stability to meet obligations.

Growth Trends And Dividend Policy

Growth is tied to the ramp-up of Kouroussa and Dugbe projects, which could diversify production. No dividends were paid in FY 2023, consistent with its reinvestment strategy. The company’s trajectory depends on expanding output and reducing costs, but near-term profitability remains uncertain.

Valuation And Market Expectations

With a market cap of £46 million (GBp) and a beta of 0.57, Hummingbird is viewed as a speculative play on gold. The valuation reflects operational risks and growth potential, with investors likely pricing in successful project delivery and higher gold prices.

Strategic Advantages And Outlook

Hummingbird’s strategic assets in West Africa offer resource potential, but execution risks persist. The outlook depends on stabilizing Yanfolila, advancing Kouroussa, and securing funding for Dugbe. A sustained gold price rally could improve margins, but the company must demonstrate operational consistency to attract long-term investors.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount