Data is not available at this time.
Humacyte, Inc. is a biotechnology company focused on developing regenerative medicine solutions using its proprietary Human Acellular Vessel (HAV) technology. The company operates in the advanced tissue engineering and regenerative medicine sector, targeting unmet medical needs in vascular trauma, arteriovenous access, and peripheral arterial disease. Its HAV platform is designed to provide off-the-shelf, universally compatible bioengineered blood vessels, positioning Humacyte as a pioneer in next-generation vascular grafts. The company’s revenue model is primarily driven by future commercialization of its HAV products, pending regulatory approvals. Humacyte competes in a niche but high-growth segment, with potential advantages in scalability and reduced rejection risks compared to traditional grafts. Its market positioning hinges on successful clinical trials and partnerships with healthcare providers to address critical gaps in vascular repair solutions.
Humacyte reported no revenue for the period, reflecting its pre-commercial stage as it advances clinical trials. Net income stood at -$148.7 million, with diluted EPS of -$1.26, underscoring significant R&D and operational expenditures. Operating cash flow was -$98.1 million, while capital expenditures were minimal at -$1.6 million, indicating a focus on sustaining liquidity for core research activities.
The company’s negative earnings and cash flow highlight its reliance on funding to support clinical development. With no commercial products yet, capital efficiency is currently measured by progress in trials and regulatory milestones. The lack of revenue generation emphasizes the high-risk, high-reward nature of its biotech-focused business model.
Humacyte held $44.9 million in cash and equivalents, with total debt of $16.5 million, suggesting a manageable leverage position. However, its cash reserves may require additional financing to sustain operations given the substantial operating losses. The absence of dividends aligns with its growth-stage priorities.
Growth is contingent on clinical success and regulatory approvals for its HAV technology. The company has no dividend policy, reinvesting all resources into R&D. Future trends depend on trial outcomes, potential commercialization timelines, and partnerships to scale production.
Market valuation likely reflects speculative optimism around Humacyte’s pipeline potential rather than current financial metrics. Investors may price in long-term opportunities in regenerative medicine, though risks remain high due to the unproven commercial viability of its technology.
Humacyte’s HAV technology offers differentiation in universal compatibility and scalability, but commercialization hurdles persist. The outlook hinges on clinical milestones, regulatory progress, and securing additional funding. Success could position the company as a leader in regenerative vascular solutions, though near-term challenges remain significant.
Company filings (10-K), Humacyte investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |