Data is not available at this time.
Helios Underwriting plc operates as a specialized investment vehicle providing shareholders with exposure to the Lloyd's insurance market in the UK. The company's core revenue model revolves around participating in Lloyd's syndicates, primarily focusing on property insurance and reinsurance products. Its operations are segmented into Syndicate Participation, Investment Management, and Other Corporate Activities, with the syndicate portfolio forming the backbone of its underwriting profits. Helios distinguishes itself by offering investors a unique, limited-liability entry point into the Lloyd's market, which is traditionally dominated by larger institutional players. The company's strategic focus on property-related risks positions it within a stable yet competitive segment of the insurance industry. Its market position is further reinforced by its long-standing presence in Lloyd's, where it benefits from the market's global reputation and risk-sharing mechanisms. Helios' ability to selectively participate in syndicates allows it to optimize its risk-return profile while maintaining capital efficiency in a cyclical industry.
Helios reported revenue of £214.7 million for FY 2023, with net income of £16.4 million, translating to diluted EPS of 21p. The company generated £3.2 million in operating cash flow, while capital expenditures were minimal at -£0.5 million. These figures reflect a business model that prioritizes underwriting profitability and capital preservation, with modest reinvestment needs given its syndicate participation structure.
The company's earnings demonstrate its ability to generate returns from its Lloyd's syndicate participations, with the 21p EPS indicating reasonable capital efficiency. The negative beta of -0.111 suggests the stock has exhibited low correlation with broader market movements, potentially offering portfolio diversification benefits. Helios' focus on property insurance provides relatively stable earnings compared to more volatile insurance segments.
Helios maintains a solid financial position with £66.8 million in cash and equivalents against £59.1 million in total debt, indicating adequate liquidity. The balance sheet structure reflects the company's role as an investment vehicle in the Lloyd's market, with assets primarily supporting its syndicate participations. The moderate leverage suggests prudent financial management in a sector where capital adequacy is paramount.
The company paid a dividend of 6p per share, representing a payout from its underwriting profits. Growth prospects are tied to the performance of its syndicate portfolio and opportunities to expand participation in profitable Lloyd's ventures. The dividend policy appears conservative relative to earnings, allowing for retention of capital to support future syndicate participations.
With a market capitalization of approximately £157 million, the valuation reflects investor expectations for steady returns from Lloyd's market participation. The negative beta and specialized business model suggest the stock is valued more for its unique market access than growth potential, with investors likely focused on underwriting discipline and syndicate selection capabilities.
Helios benefits from its focused participation in the Lloyd's market, leveraging the market's global reach and risk-sharing mechanisms. The outlook depends on the performance of its syndicate portfolio and its ability to identify profitable underwriting opportunities. The company's specialized model provides insulation from some insurance market volatility but remains exposed to catastrophic risks in its property insurance focus areas.
Company description and financial data from publicly available market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |