Data is not available at this time.
hVIVO plc is a specialized biotechnology firm focused on human challenge clinical trials, a niche but critical segment in pharmaceutical research. The company provides contract research services to pharmaceutical, biotech, and government entities, leveraging its proprietary Disease in Motion platform, which integrates clinical, immunological, and digital biomarker data. This platform enhances drug development efficiency by offering unique datasets for infectious diseases like RSV, flu, and COVID-19. hVIVO differentiates itself through its expertise in human challenge models, which simulate disease progression in controlled environments, accelerating vaccine and antiviral testing. Its client base spans big pharma, biotech firms, and public health organizations, positioning it as a key player in early-stage clinical research. The company’s rebranding from Open Orphan in 2022 reflects its strategic focus on infectious disease research, aligning with growing global demand for rapid vaccine development. hVIVO’s market position is strengthened by its diversified service offerings, including preclinical research, data management, and regulatory consultancy, catering to European and international clients.
hVIVO reported revenue of £62.7 million for the period, with net income of £10.7 million, reflecting a robust profitability margin. The company’s diluted EPS stood at 1.55p, indicating efficient earnings distribution. Operating cash flow was £10.3 million, supported by disciplined capital expenditures of £2.4 million, demonstrating prudent financial management. These metrics underscore hVIVO’s ability to convert revenue into sustainable profitability.
The company’s earnings power is evident in its net income growth, driven by high-margin contract research services. Capital efficiency is highlighted by its strong operating cash flow relative to capital expenditures, suggesting effective reinvestment in core operations. hVIVO’s focus on human challenge trials, a capital-light model, enhances return on invested capital, positioning it well for scalable growth.
hVIVO maintains a solid balance sheet with £44.2 million in cash and equivalents, providing liquidity for strategic initiatives. Total debt of £12.9 million is manageable, reflecting a conservative leverage profile. The company’s financial health is further supported by positive operating cash flow, ensuring flexibility to fund R&D and expansion without over-reliance on external financing.
hVIVO’s growth is driven by increasing demand for its human challenge models, particularly for infectious diseases. The company does not currently pay dividends, reinvesting profits into research and platform development. This aligns with its growth-oriented strategy, focusing on expanding its service offerings and geographic reach in the contract research market.
With a market cap of approximately £116.8 million, hVIVO trades at a premium reflective of its niche expertise and growth potential. The beta of 1.345 indicates higher volatility relative to the market, typical for biotechnology firms. Investors likely price in expectations for continued revenue growth and margin expansion as the company scales its platform.
hVIVO’s strategic advantages lie in its proprietary Disease in Motion platform and specialized human challenge trial expertise. The outlook is positive, supported by tailwinds in infectious disease research and vaccine development. The company is well-positioned to capitalize on increasing R&D outsourcing trends, though competition and regulatory risks remain key monitorables.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |