Data is not available at this time.
Hydrofarm Holdings Group, Inc. operates in the controlled environment agriculture (CEA) sector, specializing in high-value hydroponics equipment and supplies. The company serves both commercial growers and hobbyists, offering a broad portfolio of lighting, climate control, growing media, and nutrients. Hydrofarm differentiates itself through proprietary brands like House & Garden and Gavita, targeting the premium segment of the indoor farming market. The company’s revenue model relies on direct sales and distribution partnerships, leveraging its established supply chain to serve North American and international markets. Despite industry headwinds from oversupply in the cannabis sector, Hydrofarm maintains a competitive edge through product innovation and brand loyalty. Its market position is further reinforced by strategic acquisitions, though macroeconomic pressures and regulatory uncertainties pose ongoing challenges.
Hydrofarm reported revenue of $190.3 million for FY 2024, reflecting persistent demand for its specialized agricultural products. However, the company posted a net loss of $66.7 million, with diluted EPS of -$14.51, indicating significant profitability challenges. Operating cash flow was negative at $324 thousand, highlighting inefficiencies in converting sales into cash. Capital expenditures were negligible, suggesting limited near-term growth investments.
The company’s negative earnings and cash flow underscore weak capital efficiency, with substantial losses eroding shareholder value. High operating costs relative to revenue suggest margin compression, likely due to pricing pressures and inventory management issues. Without meaningful capex, Hydrofarm’s ability to scale profitably remains constrained, raising questions about its long-term earnings potential.
Hydrofarm’s balance sheet shows $26.1 million in cash against $169.5 million in total debt, indicating a leveraged position with limited liquidity. The absence of dividends aligns with its focus on preserving capital. While the debt load is manageable in the short term, sustained losses could strain financial flexibility, necessitating closer scrutiny of refinancing risks.
Growth trends remain muted amid sector-wide consolidation and reduced cannabis cultivation demand. Hydrofarm has not issued dividends, prioritizing debt reduction and operational restructuring. The lack of revenue growth catalysts suggests a defensive posture until market conditions improve, with no near-term shareholder returns expected.
The market appears skeptical of Hydrofarm’s turnaround prospects, given its persistent losses and high debt. Valuation metrics are likely depressed, reflecting investor concerns over profitability and sector volatility. Any positive revaluation would require demonstrated progress toward breakeven or strategic divestitures to strengthen the balance sheet.
Hydrofarm’s strengths lie in its brand portfolio and distribution network, but macroeconomic and regulatory risks loom large. The outlook remains cautious, with success contingent on cost containment and demand recovery in core markets. Strategic pivots toward sustainable agriculture or vertical farming could offer long-term opportunities, though execution risks persist.
Company filings (10-K), Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |