investorscraft@gmail.com

Intrinsic Value of Hyperfine, Inc. (HYPR)

Previous Close$0.80
Intrinsic Value
Upside potential
Previous Close
$0.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hyperfine, Inc. operates in the medical technology sector, specializing in portable MRI systems designed to improve accessibility to neuroimaging. The company’s flagship product, the Swoop® Portable MRI System, targets hospitals, clinics, and underserved regions where traditional MRI infrastructure is impractical or cost-prohibitive. Hyperfine’s revenue model hinges on device sales, service contracts, and software subscriptions, positioning it as a disruptor in the $8 billion global MRI market. The company competes with established players like GE Healthcare and Siemens Healthineers by emphasizing affordability, mobility, and ease of use. Its technology addresses critical gaps in stroke diagnosis, pediatric imaging, and point-of-care neurology, though adoption rates remain constrained by regulatory hurdles and capital expenditure cycles in healthcare. Hyperfine’s market position is bolstered by FDA clearances and partnerships with research institutions, but scalability depends on broader clinical validation and reimbursement policies.

Revenue Profitability And Efficiency

Hyperfine reported $12.89 million in revenue for FY 2024, reflecting early-stage commercialization efforts. Net losses totaled $40.72 million, with an EPS of -$0.56, underscoring significant upfront investments in R&D and sales infrastructure. Operating cash flow was -$38.77 million, while capital expenditures were modest at $383,000, indicating a focus on operational scalability rather than fixed-asset expansion. Gross margins remain undisclosed, but high R&D costs (typical for medtech startups) suggest profitability is years away.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow highlight its pre-revenue growth phase, with capital efficiency metrics yet to stabilize. Diluted shares outstanding rose to 72.4 million, reflecting potential equity financing needs. Hyperfine’s ability to monetize its installed base through recurring revenue (e.g., software upgrades) will be critical to improving capital turnover, but current metrics suggest heavy reliance on external funding.

Balance Sheet And Financial Health

Hyperfine maintains a conservative debt profile, with total debt of just $269,000 against $37.65 million in cash and equivalents. This liquidity position provides a 12–18 month runway at current burn rates, though additional fundraising may be necessary to sustain operations. The absence of significant leverage is a positive, but the lack of tangible assets (e.g., property) limits balance sheet flexibility.

Growth Trends And Dividend Policy

Revenue growth is nascent, with performance tied to Swoop® adoption in niche neurology applications. No dividends are paid, consistent with the company’s reinvestment strategy. Hyperfine’s trajectory hinges on expanding its commercial footprint and securing reimbursement codes, but macroeconomic pressures on hospital budgets could delay near-term growth.

Valuation And Market Expectations

The market likely prices Hyperfine as a high-risk, high-reward play on portable MRI disruption, with valuation multiples skewed by negative earnings. Investor sentiment will hinge on clinical trial outcomes and large-scale deployment milestones, though current cash reserves suggest limited near-term dilution risk.

Strategic Advantages And Outlook

Hyperfine’s portable MRI technology offers a defensible niche, particularly in emergency and pediatric care. Regulatory tailwinds and partnerships with academic centers provide credibility, but execution risks—including competition from AI-enhanced imaging and reimbursement challenges—remain acute. The outlook depends on achieving commercial scale while managing cash burn.

Sources

Hyperfine, Inc. 10-K (2024), company investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount