investorscraft@gmail.com

Intrinsic ValueHypoport SE (HYQ.DE)

Previous Close98.70
Intrinsic Value
Upside potential
Previous Close
98.70

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hypoport SE is a technology-driven financial services provider specializing in credit, real estate, and insurance platforms, primarily serving the German market. The company operates through four key segments: Credit Platform, Private Clients, Real Estate Platform, and Insurance Platform. Its flagship EUROPACE marketplace connects independent distributors with financing product suppliers, facilitating seamless transactions. Hypoport also offers mortgage finance, personal loans, and insurance products through both digital and branch-based channels, catering to a broad clientele. The company further enhances its value proposition with software solutions like PRoMMiSe for loan portfolio analysis and SMART INSUR for insurance policy management, positioning itself as a versatile player in the financial technology space. Hypoport’s integrated approach combines advisory services, SaaS solutions, and proprietary platforms, enabling it to serve banks, housing companies, and SMEs effectively. Its market position is strengthened by a focus on innovation and digital transformation, allowing it to capitalize on the growing demand for tech-enabled financial services in Germany.

Revenue Profitability And Efficiency

Hypoport reported revenue of €560.7 million for the period, with net income of €12.4 million, reflecting a diluted EPS of €1.85. Operating cash flow stood at €40.2 million, while capital expenditures were €28.6 million, indicating disciplined investment in growth. The company’s profitability metrics suggest moderate margins, with room for improvement as it scales its platform-based revenue streams.

Earnings Power And Capital Efficiency

The company’s earnings power is underpinned by its diversified revenue streams, including platform fees, software solutions, and advisory services. Capital efficiency is evident in its ability to generate positive operating cash flow despite significant investments in technology and platform development. The diluted EPS of €1.85 reflects its capacity to deliver shareholder value, though leverage and market volatility remain considerations.

Balance Sheet And Financial Health

Hypoport maintains a solid balance sheet with €86.3 million in cash and equivalents, against total debt of €186.8 million. The company’s financial health is supported by its ability to generate consistent operating cash flow, though its beta of 2.242 indicates higher sensitivity to market fluctuations. The absence of dividends suggests a focus on reinvesting earnings for growth.

Growth Trends And Dividend Policy

Hypoport’s growth is driven by its technology platforms and expanding service offerings, with no current dividend policy in place. The company prioritizes reinvestment in innovation and market expansion, aligning with its long-term strategy to strengthen its position in the German financial services sector. Revenue trends reflect steady demand for its digital solutions, though profitability growth remains a key focus.

Valuation And Market Expectations

With a market capitalization of approximately €1.31 billion, Hypoport trades at a premium reflective of its growth potential in the fintech space. Investors likely anticipate further scalability of its platforms and software solutions, though the high beta suggests heightened volatility. Valuation metrics will hinge on execution of its digital strategy and margin improvement.

Strategic Advantages And Outlook

Hypoport’s strategic advantages lie in its integrated platform ecosystem and focus on digital transformation. The outlook is positive, given the increasing adoption of tech-driven financial services in Germany. However, competitive pressures and regulatory changes pose risks. The company’s ability to innovate and maintain operational efficiency will be critical to sustaining growth and market confidence.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount