Data is not available at this time.
Hyundai Motor Company is a global leader in the automotive industry, operating across vehicle manufacturing, finance, and ancillary services. The company’s diversified portfolio includes passenger cars, SUVs, commercial vehicles, and eco-friendly models under brands like Azera, Santa Fe, and IONIQ. Hyundai’s revenue model is driven by vehicle sales, financing services, and mobility solutions, positioning it as a vertically integrated player in the consumer cyclical sector. The firm competes in both mass-market and premium segments, leveraging its R&D capabilities to advance electric and hybrid technologies. Its market position is strengthened by a broad geographic footprint, with significant operations in North America, Europe, and Asia. Hyundai’s strategic focus on sustainability and innovation, including hydrogen fuel cell vehicles like the NEXO, underscores its commitment to long-term growth in an evolving automotive landscape. The company’s ancillary activities, such as financing and real estate, provide additional revenue streams while mitigating cyclical risks inherent in auto manufacturing.
Hyundai reported revenue of USD 162.66 trillion (KRW) for FY 2023, with net income of USD 11.96 trillion (KRW), reflecting a robust operational scale. Diluted EPS stood at 29,480 KRW, indicating solid earnings distribution. However, operating cash flow was negative at USD -2.52 trillion (KRW), likely due to elevated capital expenditures of USD -8.85 trillion (KRW) for capacity expansion and R&D. The company’s profitability metrics suggest efficient cost management despite industry-wide supply chain challenges.
Hyundai’s earnings power is underscored by its diversified product mix and strong brand equity, particularly in emerging markets. The firm’s capital efficiency is tempered by high capex, which aligns with its aggressive electrification strategy. Net income margins remain healthy, though reinvestment needs may pressure short-term returns. The finance segment contributes to earnings stability, offsetting cyclicality in vehicle sales.
Hyundai’s balance sheet shows USD 19.17 trillion (KRW) in cash and equivalents against total debt of USD 125.81 trillion (KRW), indicating leveraged but manageable liquidity. The debt load supports global expansion and R&D, but interest coverage ratios warrant monitoring. Asset-heavy operations are typical for automakers, with leverage ratios in line with industry peers.
Hyundai’s growth is driven by electrification and premiumization, with hybrid and EV models gaining traction. The company paid a dividend of 2.85 KRW per share, reflecting a balanced approach to shareholder returns and reinvestment. Long-term trends favor Hyundai’s eco-vehicle lineup, though near-term growth may hinge on macroeconomic recovery in key markets.
With a market cap of USD 24.21 billion, Hyundai trades at a discount to some global peers, reflecting its emerging-market exposure and capital intensity. Beta of 1.019 suggests moderate volatility relative to the broader market. Investors likely price in execution risks around EV adoption and geopolitical factors affecting supply chains.
Hyundai’s strategic advantages include technological leadership in hydrogen fuel cells, a diversified global footprint, and strong brand recognition. The outlook is cautiously optimistic, with electrification and mobility services poised to drive future growth. Challenges include competitive pressures and regulatory shifts, but Hyundai’s R&D focus and vertical integration provide resilience.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |