Data is not available at this time.
iRobot Corporation operates in the consumer robotics industry, specializing in smart home innovation with a focus on automated floor care solutions. The company's core revenue model is driven by the sale of its flagship Roomba vacuuming robots and Braava mopping robots, complemented by recurring revenue from accessories, consumables, and subscription services. iRobot has established itself as a pioneer in the robotic cleaning sector, leveraging advanced navigation technology and IoT integration to differentiate its products. The company serves a global market through retail partnerships, e-commerce platforms, and direct-to-consumer channels, positioning itself as a premium brand in the competitive home appliances segment. While facing pressure from lower-cost competitors, iRobot maintains a strong brand presence and technological edge, particularly in North America and Europe. Its expansion into adjacent categories like air purifiers and educational robots reflects a strategic effort to diversify its product portfolio beyond floor care.
In its most recent fiscal year, iRobot reported revenues of €681.8 million but recorded a net loss of €145.5 million, reflecting significant margin pressures. The negative operating cash flow of €33.2 million and minimal capital expenditures suggest the company is prioritizing cost management over growth investments. The diluted EPS of -€4.92 indicates substantial earnings challenges, likely due to competitive pricing pressures and elevated operating costs in its core markets.
The company's negative earnings and cash flow position highlight current inefficiencies in its capital deployment. With a market capitalization of approximately €269.7 million, iRobot's valuation reflects investor concerns about its ability to return to sustainable profitability. The lack of positive operating cash flow generation raises questions about the company's near-term ability to fund innovation and maintain its market position without additional financing.
iRobot's balance sheet shows €134.3 million in cash against €227.1 million in total debt, indicating a leveraged position with moderate liquidity. The net debt position suggests financial flexibility may be constrained, particularly given the ongoing cash burn. The absence of dividend payments aligns with the company's need to preserve capital for operational requirements and potential restructuring efforts.
Recent performance shows declining top-line growth and negative profitability trends, with no current dividend policy in place. The company's focus appears to be on stabilizing its core robotics business while exploring adjacent product categories. Market expansion efforts and potential product innovation could drive future growth, but execution risks remain elevated given the current financial profile and competitive landscape.
Trading at a market cap of €269.7 million, the market appears to be pricing in significant challenges to iRobot's turnaround prospects. The 1.188 beta suggests the stock has shown higher volatility than the broader market, reflecting uncertainty about the company's strategic direction and competitive positioning in the evolving smart home ecosystem.
iRobot's primary advantages include its strong brand recognition in robotic cleaning and its technological expertise in navigation systems. However, the outlook remains cautious due to intense competition, margin pressures, and the need for successful product diversification. The company's ability to leverage its IoT capabilities and expand its subscription services could provide pathways to improved profitability, but execution risks are substantial in the current operating environment.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |