investorscraft@gmail.com

Intrinsic Value of IAC InterActive Corp. (IAC)

Previous Close$40.60
Intrinsic Value
Upside potential
Previous Close
$40.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

IAC InterActive Corp. operates as a diversified media and internet company with a portfolio of brands across digital services, including search, media, and online marketplaces. The company generates revenue through advertising, subscriptions, and transaction-based models, leveraging its strong foothold in digital platforms such as Dotdash Meredith, Angi, and Care.com. IAC’s strategy focuses on acquiring and scaling niche digital businesses, positioning it as a key player in the fragmented but high-growth internet services sector. Its market position is reinforced by its ability to monetize user engagement through targeted advertising and premium content offerings, while also expanding into emerging digital verticals. The company’s diversified approach mitigates sector-specific risks, though it faces competition from larger tech conglomerates and specialized digital platforms. IAC’s adaptability and focus on operational efficiency allow it to maintain relevance in a rapidly evolving digital landscape.

Revenue Profitability And Efficiency

IAC reported revenue of $3.81 billion for FY 2024, reflecting its diversified revenue streams. However, net income stood at -$539.9 million, with diluted EPS of -$6.50, indicating significant challenges in profitability. Operating cash flow was $354.5 million, suggesting some operational resilience, while capital expenditures of -$65.5 million highlight restrained investment activity. The company’s efficiency metrics remain under pressure due to integration costs and competitive headwinds.

Earnings Power And Capital Efficiency

The negative net income and EPS underscore IAC’s current earnings challenges, likely driven by acquisition-related costs and macroeconomic pressures. Operating cash flow, though positive, does not fully offset profitability concerns. Capital efficiency is constrained by the need to reinvest in digital platforms to sustain growth, with free cash flow generation remaining a critical focus for improving returns.

Balance Sheet And Financial Health

IAC maintains a solid liquidity position with $1.80 billion in cash and equivalents, providing flexibility for strategic initiatives. Total debt of $1.97 billion suggests moderate leverage, though the company’s ability to service debt hinges on improving profitability. The balance sheet remains robust enough to support near-term obligations, but sustained losses could pressure financial health if not addressed.

Growth Trends And Dividend Policy

Growth trends are mixed, with revenue diversification offset by profitability struggles. IAC does not pay dividends, reinvesting cash flows into acquisitions and organic growth initiatives. The company’s focus remains on scaling its digital platforms, though investor sentiment may be tempered by inconsistent earnings performance and macroeconomic uncertainty in the digital advertising sector.

Valuation And Market Expectations

Market expectations for IAC are cautious, given its negative earnings and competitive pressures. Valuation metrics likely reflect skepticism about near-term profitability, though the company’s asset-light model and strong cash position provide a floor. Investors may weigh long-term growth potential against current operational challenges, particularly in monetizing its digital properties effectively.

Strategic Advantages And Outlook

IAC’s strategic advantages lie in its diversified portfolio and ability to identify undervalued digital assets. The outlook depends on execution in integrating acquisitions and improving monetization. While near-term headwinds persist, the company’s focus on high-margin digital services could drive recovery if macroeconomic conditions stabilize and operational efficiencies are realized.

Sources

Company filings (10-K), Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount