Previous Close | $40.60 |
Intrinsic Value | $14.09 |
Upside potential | -65% |
Data is not available at this time.
IAC InterActive Corp. operates as a diversified media and internet company with a portfolio of brands across digital services, including search, media, and online marketplaces. The company generates revenue through advertising, subscriptions, and transaction-based models, leveraging its strong foothold in digital platforms such as Dotdash Meredith, Angi, and Care.com. IAC’s strategy focuses on acquiring and scaling niche digital businesses, positioning it as a key player in the fragmented but high-growth internet services sector. Its market position is reinforced by its ability to monetize user engagement through targeted advertising and premium content offerings, while also expanding into emerging digital verticals. The company’s diversified approach mitigates sector-specific risks, though it faces competition from larger tech conglomerates and specialized digital platforms. IAC’s adaptability and focus on operational efficiency allow it to maintain relevance in a rapidly evolving digital landscape.
IAC reported revenue of $3.81 billion for FY 2024, reflecting its diversified revenue streams. However, net income stood at -$539.9 million, with diluted EPS of -$6.50, indicating significant challenges in profitability. Operating cash flow was $354.5 million, suggesting some operational resilience, while capital expenditures of -$65.5 million highlight restrained investment activity. The company’s efficiency metrics remain under pressure due to integration costs and competitive headwinds.
The negative net income and EPS underscore IAC’s current earnings challenges, likely driven by acquisition-related costs and macroeconomic pressures. Operating cash flow, though positive, does not fully offset profitability concerns. Capital efficiency is constrained by the need to reinvest in digital platforms to sustain growth, with free cash flow generation remaining a critical focus for improving returns.
IAC maintains a solid liquidity position with $1.80 billion in cash and equivalents, providing flexibility for strategic initiatives. Total debt of $1.97 billion suggests moderate leverage, though the company’s ability to service debt hinges on improving profitability. The balance sheet remains robust enough to support near-term obligations, but sustained losses could pressure financial health if not addressed.
Growth trends are mixed, with revenue diversification offset by profitability struggles. IAC does not pay dividends, reinvesting cash flows into acquisitions and organic growth initiatives. The company’s focus remains on scaling its digital platforms, though investor sentiment may be tempered by inconsistent earnings performance and macroeconomic uncertainty in the digital advertising sector.
Market expectations for IAC are cautious, given its negative earnings and competitive pressures. Valuation metrics likely reflect skepticism about near-term profitability, though the company’s asset-light model and strong cash position provide a floor. Investors may weigh long-term growth potential against current operational challenges, particularly in monetizing its digital properties effectively.
IAC’s strategic advantages lie in its diversified portfolio and ability to identify undervalued digital assets. The outlook depends on execution in integrating acquisitions and improving monetization. While near-term headwinds persist, the company’s focus on high-margin digital services could drive recovery if macroeconomic conditions stabilize and operational efficiencies are realized.
Company filings (10-K), Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |