Data is not available at this time.
IBC Advanced Alloys Corp. operates as a specialized manufacturer of high-performance engineered materials, serving demanding industrial sectors through two distinct segments. The Copper Alloys division produces premium castings and forgings from materials like beryllium copper and chrome copper, catering to welding, oil and gas, defense, and plastic mold markets. The Engineered Materials segment focuses on precision-cast beryllium-aluminum components for aerospace, defense, and advanced manufacturing applications where weight reduction and thermal management are critical. The company occupies a niche position within the metal fabrication industry, supplying essential materials that require specific metallurgical properties not readily available from standard alloy producers. Its value proposition lies in technical expertise and manufacturing capabilities for alloys that withstand extreme conditions, positioning IBC as a solutions provider rather than a commodity supplier. This specialization creates barriers to entry and fosters long-term customer relationships in sectors with rigorous qualification standards.
For FY2024, IBC generated CAD 25.7 million in revenue while achieving net income of CAD 1.68 million, representing a significant turnaround to profitability. The company demonstrated improved operational efficiency with positive operating cash flow of CAD 2.11 million, which comfortably covered capital expenditures of CAD 0.52 million. This performance indicates enhanced margin management and cost control across its specialized alloy production operations, reflecting potential operational leverage as revenue scales.
The company's diluted EPS of CAD 0.0158 reflects its current earnings capacity relative to its capital structure. Positive operating cash flow generation suggests the business model can fund ongoing operations, though the relationship between operating cash flow and net income warrants monitoring for sustainability. The capital expenditure level indicates maintained investment in production capabilities without excessive expansion, focusing on operational improvements rather than significant capacity growth.
IBC maintains a conservative cash position of CAD 1.41 million against total debt of CAD 14.30 million, indicating substantial leverage. The debt burden relative to the company's market capitalization presents a significant financial consideration, though the recent return to profitability may improve debt service capabilities. The balance sheet structure suggests the company operates with higher financial risk, requiring careful management of working capital and debt obligations.
The company currently maintains a non-dividend policy, reinvesting all earnings back into the business to support operational needs and potential growth initiatives. The transition to profitability in FY2024 represents a positive inflection point following previous challenging periods. Growth prospects appear tied to demand cycles in its core defense, aerospace, and industrial markets, with the specialized nature of its products providing some insulation from broader economic volatility.
With a market capitalization of approximately CAD 9.73 million, the market values IBC at a significant discount to its annual revenue, reflecting the company's small-cap status and historical financial challenges. The beta of 1.237 indicates higher volatility than the broader market, typical for niche industrial companies. The current valuation appears to incorporate skepticism about the sustainability of the recent profitability improvement and concerns regarding the company's debt levels.
IBC's strategic position hinges on its technical specialization in advanced alloys that serve mission-critical applications with limited competition. The outlook depends on maintaining technological relevance while managing financial leverage, with success tied to sustained demand from defense and aerospace sectors. The company must balance investment in high-performance material development with prudent financial management to capitalize on its niche market positioning and convert technical capabilities into consistent profitability.
Company description and financial data providedTSXV filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |