Data is not available at this time.
Innovation Beverage Group Limited operates in the highly competitive beverage industry, specializing in the development, production, and distribution of innovative alcoholic and non-alcoholic beverages. The company targets niche markets with unique product offerings, leveraging its expertise in flavor innovation and branding to differentiate itself from larger competitors. Its revenue model is primarily driven by direct sales to retailers, e-commerce platforms, and strategic partnerships, aiming to capitalize on shifting consumer preferences toward premium and craft beverages. Despite its small scale, IBG focuses on agility and rapid product iteration to respond to market trends, though it faces challenges in scaling distribution and achieving cost efficiencies compared to industry giants. The company’s market positioning hinges on its ability to carve out a loyal customer base through distinctive branding and limited-edition releases, though its limited financial resources constrain broader market penetration.
In FY 2024, IBG reported revenue of $2.93 million, reflecting its niche market focus. However, the company posted a net loss of $2.57 million, with diluted EPS of -$0.31, indicating ongoing profitability challenges. Operating cash flow was negative at $1.58 million, while capital expenditures were minimal at $6,385, suggesting limited investment in growth initiatives. These metrics highlight inefficiencies in scaling operations and achieving sustainable margins.
IBG’s negative earnings and cash flow underscore weak earnings power, with the company struggling to convert revenue into profitability. The minimal capital expenditures indicate constrained reinvestment capacity, limiting near-term growth potential. The lack of significant debt ($184,354) provides some flexibility, but the recurring losses raise concerns about long-term capital efficiency without improved operational performance or external funding.
IBG’s balance sheet shows $619,944 in cash and equivalents, providing a limited liquidity buffer against its operating losses. Total debt is modest at $184,354, reducing near-term solvency risks. However, the consistent cash burn and negative equity position reflect financial fragility, necessitating either a turnaround in operations or additional capital infusion to sustain operations.
Growth trends remain muted, with revenue insufficient to offset high operating costs. The company has no dividend policy, reflecting its focus on preserving cash for operational needs. Without clear signs of revenue acceleration or cost containment, IBG’s growth trajectory appears uncertain, reliant on strategic pivots or market demand shifts.
Given its financial struggles, IBG’s valuation likely reflects skepticism about its turnaround prospects. The market may discount its potential until it demonstrates sustainable profitability or secures strategic partnerships. The absence of dividends and persistent losses align with a high-risk, speculative investment profile.
IBG’s strategic advantages lie in its niche branding and product innovation, but its outlook is clouded by financial instability. Success depends on scaling distribution, improving margins, or securing external funding. Without these, the company risks remaining a marginal player in a competitive industry.
Company filings (CIK: 0001924482)
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |